[AIZO] QoQ TTM Result on 30-Sep-2023

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023
Profit Trend
QoQ- 11.75%
YoY- 52.15%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 130,675 128,143 131,537 132,930 126,629 124,203 112,565 10.46%
PBT -6,926 -6,851 -7,501 -7,358 -9,634 -10,169 -15,101 -40.55%
Tax -1,867 -1,968 -2,301 -2,424 -1,337 -1,290 -1,221 32.75%
NP -8,793 -8,819 -9,802 -9,782 -10,971 -11,459 -16,322 -33.81%
-
NP to SH -7,050 -6,989 -8,151 -8,454 -9,580 -10,187 -14,979 -39.52%
-
Tax Rate - - - - - - - -
Total Cost 139,468 136,962 141,339 142,712 137,600 135,662 128,887 5.40%
-
Net Worth 89,239 75,231 76,341 91,609 91,609 91,354 71,304 16.15%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 89,239 75,231 76,341 91,609 91,609 91,354 71,304 16.15%
NOSH 1,784,976 1,784,786 1,538,754 1,529,182 1,526,821 1,526,821 1,522,569 11.19%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -6.73% -6.88% -7.45% -7.36% -8.66% -9.23% -14.50% -
ROE -7.90% -9.29% -10.68% -9.23% -10.46% -11.15% -21.01% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.32 8.52 8.62 8.71 8.29 8.16 9.47 -15.78%
EPS -0.40 -0.46 -0.53 -0.55 -0.63 -0.67 -1.26 -53.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.06 0.06 0.06 0.06 -11.45%
Adjusted Per Share Value based on latest NOSH - 1,529,182
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6.92 6.79 6.97 7.04 6.71 6.58 5.96 10.47%
EPS -0.37 -0.37 -0.43 -0.45 -0.51 -0.54 -0.79 -39.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0473 0.0399 0.0404 0.0485 0.0485 0.0484 0.0378 16.13%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.14 0.15 0.145 0.05 0.04 0.045 0.055 -
P/RPS 1.91 1.76 1.68 0.57 0.48 0.55 0.58 121.50%
P/EPS -35.44 -32.29 -27.16 -9.03 -6.38 -6.73 -4.36 304.78%
EY -2.82 -3.10 -3.68 -11.07 -15.69 -14.87 -22.92 -75.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 3.00 2.90 0.83 0.67 0.75 0.92 110.15%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 28/02/24 27/11/23 29/08/23 30/05/23 23/02/23 -
Price 0.14 0.135 0.16 0.05 0.045 0.045 0.05 -
P/RPS 1.91 1.59 1.86 0.57 0.54 0.55 0.53 135.23%
P/EPS -35.44 -29.06 -29.97 -9.03 -7.17 -6.73 -3.97 330.90%
EY -2.82 -3.44 -3.34 -11.07 -13.94 -14.87 -25.21 -76.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.70 3.20 0.83 0.75 0.75 0.83 125.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment