[PA] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 11.69%
YoY- -161.39%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 99,706 102,823 97,682 100,615 100,363 94,840 103,263 -2.30%
PBT -21,843 -14,270 -12,774 -9,206 -10,425 -12,224 -9,142 78.43%
Tax 0 0 0 0 0 0 0 -
NP -21,843 -14,270 -12,774 -9,206 -10,425 -12,224 -9,142 78.43%
-
NP to SH -20,488 -12,915 -11,419 -9,206 -10,425 -12,224 -9,142 71.00%
-
Tax Rate - - - - - - - -
Total Cost 121,549 117,093 110,456 109,821 110,788 107,064 112,405 5.33%
-
Net Worth 102,703 71,997 76,101 84,052 86,002 85,730 80,265 17.80%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 102,703 71,997 76,101 84,052 86,002 85,730 80,265 17.80%
NOSH 1,703,757 946,531 946,531 946,531 946,531 946,531 946,531 47.81%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -21.91% -13.88% -13.08% -9.15% -10.39% -12.89% -8.85% -
ROE -19.95% -17.94% -15.01% -10.95% -12.12% -14.26% -11.39% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 9.97 10.38 10.32 10.63 11.07 10.47 10.91 -5.81%
EPS -2.05 -1.30 -1.21 -0.97 -1.15 -1.35 -0.97 64.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1027 0.0727 0.0804 0.0888 0.0949 0.0946 0.0848 13.57%
Adjusted Per Share Value based on latest NOSH - 946,531
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.63 6.83 6.49 6.69 6.67 6.30 6.86 -2.24%
EPS -1.36 -0.86 -0.76 -0.61 -0.69 -0.81 -0.61 70.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0683 0.0478 0.0506 0.0559 0.0572 0.057 0.0533 17.92%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.055 0.06 0.07 0.075 0.07 0.065 0.085 -
P/RPS 0.55 0.58 0.68 0.71 0.63 0.62 0.78 -20.72%
P/EPS -2.68 -4.60 -5.80 -7.71 -6.09 -4.82 -8.80 -54.63%
EY -37.25 -21.74 -17.23 -12.97 -16.43 -20.75 -11.36 120.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.83 0.87 0.84 0.74 0.69 1.00 -33.61%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 24/11/17 29/08/17 26/05/17 27/02/17 23/11/16 26/08/16 -
Price 0.08 0.045 0.055 0.08 0.07 0.075 0.07 -
P/RPS 0.80 0.43 0.53 0.75 0.63 0.72 0.64 15.99%
P/EPS -3.90 -3.45 -4.56 -8.23 -6.09 -5.56 -7.25 -33.78%
EY -25.61 -28.98 -21.93 -12.16 -16.43 -17.98 -13.80 50.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.62 0.68 0.90 0.74 0.79 0.83 -4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment