[RESINTC] QoQ TTM Result on 31-Aug-2010 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
31-Aug-2010 [#2]
Profit Trend
QoQ- -10.24%
YoY- 5.53%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 79,673 83,536 87,886 78,186 83,013 79,185 79,456 0.18%
PBT 1,240 1,997 3,425 4,347 4,457 3,714 4,999 -60.55%
Tax 38 8 -283 -983 -687 -688 -885 -
NP 1,278 2,005 3,142 3,364 3,770 3,026 4,114 -54.16%
-
NP to SH 1,320 2,058 3,196 3,417 3,807 3,055 4,155 -53.47%
-
Tax Rate -3.06% -0.40% 8.26% 22.61% 15.41% 18.52% 17.70% -
Total Cost 78,395 81,531 84,744 74,822 79,243 76,159 75,342 2.68%
-
Net Worth 8,059,400 80,617 80,281 78,520 78,125 81,413 74,617 2174.48%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - 9 9 - - - -
Div Payout % - - 0.31% 0.29% - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 8,059,400 80,617 80,281 78,520 78,125 81,413 74,617 2174.48%
NOSH 136,600 136,918 98,108 98,174 97,999 98,230 97,884 24.90%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 1.60% 2.40% 3.58% 4.30% 4.54% 3.82% 5.18% -
ROE 0.02% 2.55% 3.98% 4.35% 4.87% 3.75% 5.57% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 58.33 61.01 89.58 79.64 84.71 80.61 81.17 -19.78%
EPS 0.97 1.50 3.26 3.48 3.88 3.11 4.24 -62.62%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 59.00 0.5888 0.8183 0.7998 0.7972 0.8288 0.7623 1720.96%
Adjusted Per Share Value based on latest NOSH - 98,174
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 43.97 46.10 48.50 43.15 45.81 43.70 43.85 0.18%
EPS 0.73 1.14 1.76 1.89 2.10 1.69 2.29 -53.36%
DPS 0.00 0.00 0.01 0.01 0.00 0.00 0.00 -
NAPS 44.4797 0.4449 0.4431 0.4334 0.4312 0.4493 0.4118 2174.51%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.29 0.29 0.26 0.26 0.25 0.30 0.49 -
P/RPS 0.50 0.48 0.29 0.33 0.30 0.37 0.60 -11.45%
P/EPS 30.01 19.29 7.98 7.47 6.44 9.65 11.54 89.21%
EY 3.33 5.18 12.53 13.39 15.54 10.37 8.66 -47.15%
DY 0.00 0.00 0.04 0.04 0.00 0.00 0.00 -
P/NAPS 0.00 0.49 0.32 0.33 0.31 0.36 0.64 -
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 25/01/10 -
Price 0.27 0.32 0.29 0.28 0.50 0.25 0.29 -
P/RPS 0.46 0.52 0.32 0.35 0.59 0.31 0.36 17.77%
P/EPS 27.94 21.29 8.90 8.04 12.87 8.04 6.83 156.00%
EY 3.58 4.70 11.23 12.43 7.77 12.44 14.64 -60.92%
DY 0.00 0.00 0.03 0.04 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.35 0.35 0.63 0.30 0.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment