[RESINTC] YoY Quarter Result on 30-Nov-2009 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
25-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2010
Quarter
30-Nov-2009 [#3]
Profit Trend
QoQ- 25.14%
YoY- 511.41%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 22,693 21,787 35,608 15,226 20,565 17,685 20,811 1.22%
PBT 353 783 1,423 2,302 527 1,880 2,139 -22.43%
Tax -287 -336 -312 -269 -218 -306 -190 5.98%
NP 66 447 1,111 2,033 309 1,574 1,949 -37.96%
-
NP to SH 66 454 1,118 2,036 333 1,565 1,970 -38.05%
-
Tax Rate 81.30% 42.91% 21.93% 11.69% 41.37% 16.28% 8.88% -
Total Cost 22,627 21,340 34,497 13,193 20,256 16,111 18,862 2.59%
-
Net Worth 8,449,320 86,521 84,195 74,617 70,400 66,962 55,564 103.11%
Dividend
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 8,449,320 86,521 84,195 74,617 70,400 66,962 55,564 103.11%
NOSH 131,999 137,575 138,024 97,884 97,941 97,812 84,188 6.54%
Ratio Analysis
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 0.29% 2.05% 3.12% 13.35% 1.50% 8.90% 9.37% -
ROE 0.00% 0.52% 1.33% 2.73% 0.47% 2.34% 3.55% -
Per Share
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 17.19 15.84 25.80 15.56 21.00 18.08 24.72 -4.99%
EPS 0.05 0.33 0.81 2.08 0.34 1.60 2.34 -41.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 64.01 0.6289 0.61 0.7623 0.7188 0.6846 0.66 90.63%
Adjusted Per Share Value based on latest NOSH - 97,884
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 11.59 11.13 18.19 7.78 10.51 9.03 10.63 1.22%
EPS 0.03 0.23 0.57 1.04 0.17 0.80 1.01 -39.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 43.1661 0.442 0.4301 0.3812 0.3597 0.3421 0.2839 103.11%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 31/12/13 31/12/12 30/12/11 30/11/09 28/11/08 30/11/07 - -
Price 0.28 0.26 0.37 0.49 0.30 0.78 0.00 -
P/RPS 1.63 1.64 1.43 3.15 1.43 4.31 0.00 -
P/EPS 560.00 78.79 45.68 23.56 88.24 48.75 0.00 -
EY 0.18 1.27 2.19 4.24 1.13 2.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.61 0.64 0.42 1.14 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 28/02/14 27/02/13 29/02/12 25/01/10 22/01/09 25/01/08 21/12/06 -
Price 0.285 0.245 0.37 0.29 0.51 0.39 0.00 -
P/RPS 1.66 1.55 1.43 1.86 2.43 2.16 0.00 -
P/EPS 570.00 74.24 45.68 13.94 150.00 24.37 0.00 -
EY 0.18 1.35 2.19 7.17 0.67 4.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.39 0.61 0.38 0.71 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment