[LOTUSCIR] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[LOTUSCIR] LOTUS CIRCULAR BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -751.38%
YoY- -717.72%
Quarter Report
Latest QR
Upcoming QR
LOTUSCIR's Result
LOTUSCIR's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 118,689 125,758 149,878 147,852 188,315 197,697 189,899 -26.87%
PBT -21,560 -21,443 -18,612 -26,091 5,429 7,057 6,463 -
Tax -1,358 -852 -1,245 -570 -1,336 -2,553 -2,665 -36.17%
NP -22,918 -22,295 -19,857 -26,661 4,093 4,504 3,798 -
-
NP to SH -22,918 -22,295 -19,857 -26,661 4,093 4,504 3,798 -
-
Tax Rate - - - - 24.61% 36.18% 41.23% -
Total Cost 141,607 148,053 169,735 174,513 184,222 193,193 186,101 -16.63%
-
Net Worth 70,174 67,561 63,742 66,256 89,038 85,175 87,633 -13.75%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 70,174 67,561 63,742 66,256 89,038 85,175 87,633 -13.75%
NOSH 106,630 106,100 106,100 91,100 91,100 91,100 81,900 19.21%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -19.31% -17.73% -13.25% -18.03% 2.17% 2.28% 2.00% -
ROE -32.66% -33.00% -31.15% -40.24% 4.60% 5.29% 4.33% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 120.08 132.16 166.94 169.60 222.07 241.39 231.87 -35.48%
EPS -23.19 -23.43 -22.12 -30.58 4.83 5.50 4.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.71 0.76 1.05 1.04 1.07 -23.90%
Adjusted Per Share Value based on latest NOSH - 91,100
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 81.85 86.73 103.36 101.97 129.87 136.34 130.96 -26.87%
EPS -15.81 -15.38 -13.69 -18.39 2.82 3.11 2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.484 0.4659 0.4396 0.4569 0.6141 0.5874 0.6044 -13.75%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.525 0.43 0.295 0.225 0.165 0.34 0.41 -
P/RPS 0.44 0.33 0.18 0.13 0.07 0.14 0.18 81.36%
P/EPS -2.26 -1.84 -1.33 -0.74 3.42 6.18 8.84 -
EY -44.17 -54.49 -74.98 -135.92 29.25 16.17 11.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.61 0.42 0.30 0.16 0.33 0.38 55.87%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 23/02/21 26/11/20 26/08/20 23/06/20 26/02/20 29/11/19 -
Price 0.455 0.51 0.475 0.225 0.225 0.29 0.385 -
P/RPS 0.38 0.39 0.28 0.13 0.10 0.12 0.17 70.87%
P/EPS -1.96 -2.18 -2.15 -0.74 4.66 5.27 8.30 -
EY -50.96 -45.94 -46.56 -135.92 21.45 18.96 12.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 0.67 0.30 0.21 0.28 0.36 46.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment