[MESB] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[MESB] MESB BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -4294.68%
YoY- -454.25%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 131,086 127,754 137,008 147,852 169,970 171,942 128,904 1.12%
PBT 6,589 8,872 13,460 -26,091 548 -424 -16,456 -
Tax -2,205 -2,272 -2,704 -570 -1,154 -1,708 -4 6597.27%
NP 4,384 6,600 10,756 -26,661 -606 -2,132 -16,460 -
-
NP to SH 4,384 6,600 10,756 -26,661 -606 -2,132 -16,460 -
-
Tax Rate 33.46% 25.61% 20.09% - 210.58% - - -
Total Cost 126,702 121,154 126,252 174,513 170,577 174,074 145,364 -8.74%
-
Net Worth 70,174 67,561 63,742 66,256 89,038 85,175 87,633 -13.75%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 70,174 67,561 63,742 66,256 89,038 85,175 87,633 -13.75%
NOSH 106,630 106,100 106,100 91,100 91,100 91,100 81,900 19.21%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.34% 5.17% 7.85% -18.03% -0.36% -1.24% -12.77% -
ROE 6.25% 9.77% 16.87% -40.24% -0.68% -2.50% -18.78% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 132.63 134.26 152.61 169.60 200.44 209.94 157.39 -10.77%
EPS 4.44 6.94 12.00 -30.58 -0.72 -2.58 -20.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.71 0.76 1.05 1.04 1.07 -23.90%
Adjusted Per Share Value based on latest NOSH - 91,100
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 90.85 88.54 94.95 102.47 117.79 119.16 89.33 1.13%
EPS 3.04 4.57 7.45 -18.48 -0.42 -1.48 -11.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4863 0.4682 0.4418 0.4592 0.6171 0.5903 0.6073 -13.75%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.525 0.43 0.295 0.225 0.165 0.34 0.41 -
P/RPS 0.40 0.32 0.19 0.13 0.08 0.16 0.26 33.23%
P/EPS 11.84 6.20 2.46 -0.74 -23.06 -13.06 -2.04 -
EY 8.45 16.13 40.61 -135.92 -4.34 -7.66 -49.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.61 0.42 0.30 0.16 0.33 0.38 55.87%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 23/02/21 26/11/20 26/08/20 23/06/20 26/02/20 29/11/19 -
Price 0.455 0.51 0.475 0.225 0.225 0.29 0.385 -
P/RPS 0.34 0.38 0.31 0.13 0.11 0.14 0.24 26.11%
P/EPS 10.26 7.35 3.96 -0.74 -31.45 -11.14 -1.92 -
EY 9.75 13.60 25.22 -135.92 -3.18 -8.98 -52.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 0.67 0.30 0.21 0.28 0.36 46.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment