[SLP] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
07-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 27.77%
YoY- 58.09%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 175,679 172,432 166,994 168,493 171,418 174,444 175,298 0.14%
PBT 35,041 34,841 30,776 23,208 17,600 14,973 13,642 87.44%
Tax -7,157 -7,591 -6,539 -5,228 -3,522 -2,817 -3,216 70.37%
NP 27,884 27,250 24,237 17,980 14,078 12,156 10,426 92.55%
-
NP to SH 27,920 27,286 24,208 17,951 14,049 12,127 10,436 92.60%
-
Tax Rate 20.42% 21.79% 21.25% 22.53% 20.01% 18.81% 23.57% -
Total Cost 147,795 145,182 142,757 150,513 157,340 162,288 164,872 -7.02%
-
Net Worth 115,120 114,252 110,467 101,239 98,505 95,707 92,292 15.85%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 11,145 11,145 9,873 6,166 4,938 4,938 4,967 71.30%
Div Payout % 39.92% 40.85% 40.79% 34.35% 35.15% 40.72% 47.60% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 115,120 114,252 110,467 101,239 98,505 95,707 92,292 15.85%
NOSH 247,038 248,374 247,131 247,528 247,500 245,403 246,771 0.07%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 15.87% 15.80% 14.51% 10.67% 8.21% 6.97% 5.95% -
ROE 24.25% 23.88% 21.91% 17.73% 14.26% 12.67% 11.31% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 71.11 69.42 67.57 68.07 69.26 71.08 71.04 0.06%
EPS 11.30 10.99 9.80 7.25 5.68 4.94 4.23 92.41%
DPS 4.50 4.50 4.00 2.50 2.00 2.00 2.00 71.62%
NAPS 0.466 0.46 0.447 0.409 0.398 0.39 0.374 15.77%
Adjusted Per Share Value based on latest NOSH - 247,528
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 55.43 54.41 52.69 53.16 54.09 55.04 55.31 0.14%
EPS 8.81 8.61 7.64 5.66 4.43 3.83 3.29 92.71%
DPS 3.52 3.52 3.12 1.95 1.56 1.56 1.57 71.21%
NAPS 0.3632 0.3605 0.3485 0.3194 0.3108 0.302 0.2912 15.85%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.20 1.90 1.67 1.44 0.82 0.59 0.64 -
P/RPS 3.09 2.74 2.47 2.12 1.18 0.83 0.90 127.41%
P/EPS 19.47 17.30 17.05 19.86 14.45 11.94 15.13 18.29%
EY 5.14 5.78 5.87 5.04 6.92 8.38 6.61 -15.42%
DY 2.05 2.37 2.40 1.74 2.44 3.39 3.13 -24.56%
P/NAPS 4.72 4.13 3.74 3.52 2.06 1.51 1.71 96.65%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 05/05/16 23/02/16 06/11/15 07/08/15 11/05/15 24/02/15 07/11/14 -
Price 2.00 2.22 1.86 1.45 1.04 0.70 0.74 -
P/RPS 2.81 3.20 2.75 2.13 1.50 0.98 1.04 93.87%
P/EPS 17.70 20.21 18.99 19.99 18.32 14.17 17.50 0.75%
EY 5.65 4.95 5.27 5.00 5.46 7.06 5.71 -0.70%
DY 2.25 2.03 2.15 1.72 1.92 2.86 2.70 -11.43%
P/NAPS 4.29 4.83 4.16 3.55 2.61 1.79 1.98 67.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment