[SLP] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
02-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -0.24%
YoY- 50.09%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 157,893 166,849 176,262 185,820 186,983 188,069 185,778 -10.26%
PBT 24,171 25,298 27,068 28,141 28,393 28,347 28,487 -10.36%
Tax -4,147 -4,079 -2,457 -2,962 -3,153 -3,094 -5,725 -19.32%
NP 20,024 21,219 24,611 25,179 25,240 25,253 22,762 -8.18%
-
NP to SH 20,024 21,219 24,611 25,179 25,240 25,253 19,605 1.41%
-
Tax Rate 17.16% 16.12% 9.08% 10.53% 11.10% 10.91% 20.10% -
Total Cost 137,869 145,630 151,651 160,641 161,743 162,816 163,016 -10.55%
-
Net Worth 188,274 184,153 187,006 185,104 180,667 181,301 178,765 3.51%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 17,432 17,432 17,432 17,432 17,432 14,263 13,617 17.88%
Div Payout % 87.06% 82.16% 70.83% 69.24% 69.07% 56.48% 69.46% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 188,274 184,153 187,006 185,104 180,667 181,301 178,765 3.51%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 12.68% 12.72% 13.96% 13.55% 13.50% 13.43% 12.25% -
ROE 10.64% 11.52% 13.16% 13.60% 13.97% 13.93% 10.97% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 49.81 52.64 55.61 58.63 58.99 59.34 58.61 -10.26%
EPS 6.32 6.69 7.76 7.94 7.96 7.97 6.19 1.39%
DPS 5.50 5.50 5.50 5.50 5.50 4.50 4.30 17.81%
NAPS 0.594 0.581 0.59 0.584 0.57 0.572 0.564 3.51%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 49.82 52.64 55.61 58.63 59.00 59.34 58.62 -10.26%
EPS 6.32 6.69 7.77 7.94 7.96 7.97 6.19 1.39%
DPS 5.50 5.50 5.50 5.50 5.50 4.50 4.30 17.81%
NAPS 0.594 0.581 0.59 0.584 0.57 0.572 0.564 3.51%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.745 1.16 1.37 1.30 1.22 1.16 1.12 -
P/RPS 1.50 2.20 2.46 2.22 2.07 1.95 1.91 -14.86%
P/EPS 11.79 17.33 17.64 16.36 15.32 14.56 18.11 -24.86%
EY 8.48 5.77 5.67 6.11 6.53 6.87 5.52 33.10%
DY 7.38 4.74 4.01 4.23 4.51 3.88 3.84 54.51%
P/NAPS 1.25 2.00 2.32 2.23 2.14 2.03 1.99 -26.63%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 13/05/20 26/02/20 08/11/19 02/08/19 03/05/19 22/02/19 09/11/18 -
Price 0.88 1.08 1.24 1.25 1.28 1.31 1.06 -
P/RPS 1.77 2.05 2.23 2.13 2.17 2.21 1.81 -1.47%
P/EPS 13.93 16.13 15.97 15.74 16.07 16.44 17.14 -12.90%
EY 7.18 6.20 6.26 6.36 6.22 6.08 5.84 14.75%
DY 6.25 5.09 4.44 4.40 4.30 3.44 4.05 33.50%
P/NAPS 1.48 1.86 2.10 2.14 2.25 2.29 1.88 -14.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment