[BARAKAH] QoQ TTM Result on 30-Jun-2023 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -74.65%
YoY- -95.59%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 123,742 118,154 130,629 137,460 137,166 115,515 101,322 14.24%
PBT -7,181 -5,357 4,954 9,167 25,441 15,152 9,257 -
Tax -156 -5,128 -5,668 -5,103 -9,396 -4,544 -4,537 -89.40%
NP -7,337 -10,485 -714 4,064 16,045 10,608 4,720 -
-
NP to SH -7,706 -10,464 -708 4,068 16,050 10,609 4,727 -
-
Tax Rate - - 114.41% 55.67% 36.93% 29.99% 49.01% -
Total Cost 131,079 128,639 131,343 133,396 121,121 104,907 96,602 22.54%
-
Net Worth -21,964 -21,563 -16,949 -6,719 2,306 2,206 -4,312 195.75%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth -21,964 -21,563 -16,949 -6,719 2,306 2,206 -4,312 195.75%
NOSH 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 1,002,943 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -5.93% -8.87% -0.55% 2.96% 11.70% 9.18% 4.66% -
ROE 0.00% 0.00% 0.00% 0.00% 695.78% 480.81% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.34 11.78 13.02 13.71 13.68 11.52 10.10 14.27%
EPS -0.77 -1.04 -0.07 0.41 1.60 1.06 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0219 -0.0215 -0.0169 -0.0067 0.0023 0.0022 -0.0043 195.72%
Adjusted Per Share Value based on latest NOSH - 1,002,943
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.34 11.78 13.02 13.71 13.68 11.52 10.10 14.27%
EPS -0.77 -1.04 -0.07 0.41 1.60 1.06 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0219 -0.0215 -0.0169 -0.0067 0.0023 0.0022 -0.0043 195.72%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.035 0.035 0.055 0.06 0.045 0.025 0.025 -
P/RPS 0.28 0.30 0.42 0.44 0.33 0.22 0.25 7.84%
P/EPS -4.56 -3.35 -77.91 14.79 2.81 2.36 5.30 -
EY -21.95 -29.81 -1.28 6.76 35.56 42.31 18.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 19.57 11.36 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 26/02/24 27/11/23 29/08/23 25/05/23 27/02/23 30/11/22 -
Price 0.035 0.04 0.04 0.06 0.045 0.04 0.03 -
P/RPS 0.28 0.34 0.31 0.44 0.33 0.35 0.30 -4.49%
P/EPS -4.56 -3.83 -56.66 14.79 2.81 3.78 6.37 -
EY -21.95 -26.08 -1.76 6.76 35.56 26.44 15.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 19.57 18.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment