[BARAKAH] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -72.06%
YoY- -655.53%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 260,009 253,475 310,936 447,385 511,794 596,093 622,586 -44.21%
PBT -166,869 -233,389 -216,722 -138,942 -79,780 11,564 16,367 -
Tax 1,430 1,326 -25 96 -953 -2,973 -1,905 -
NP -165,439 -232,063 -216,747 -138,846 -80,733 8,591 14,462 -
-
NP to SH -165,395 -232,026 -216,697 -138,787 -80,660 8,663 14,534 -
-
Tax Rate - - - - - 25.71% 11.64% -
Total Cost 425,448 485,538 527,683 586,231 592,527 587,502 608,124 -21.24%
-
Net Worth 160,901 178,668 203,342 278,074 334,641 416,201 423,639 -47.64%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 160,901 178,668 203,342 278,074 334,641 416,201 423,639 -47.64%
NOSH 826,405 826,405 826,405 825,882 825,256 821,071 825,166 0.10%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -63.63% -91.55% -69.71% -31.04% -15.77% 1.44% 2.32% -
ROE -102.79% -129.86% -106.57% -49.91% -24.10% 2.08% 3.43% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 31.46 30.67 37.66 54.17 62.02 72.60 75.48 -44.29%
EPS -20.01 -28.08 -26.25 -16.80 -9.77 1.06 1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1947 0.2162 0.2463 0.3367 0.4055 0.5069 0.5136 -47.71%
Adjusted Per Share Value based on latest NOSH - 825,882
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 25.83 25.18 30.88 44.44 50.83 59.21 61.84 -44.21%
EPS -16.43 -23.05 -21.52 -13.79 -8.01 0.86 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1598 0.1775 0.202 0.2762 0.3324 0.4134 0.4208 -47.65%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.13 0.255 0.29 0.485 0.605 0.66 0.67 -
P/RPS 0.41 0.83 0.77 0.90 0.98 0.91 0.89 -40.43%
P/EPS -0.65 -0.91 -1.10 -2.89 -6.19 62.55 38.02 -
EY -153.95 -110.10 -90.51 -34.65 -16.16 1.60 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.18 1.18 1.44 1.49 1.30 1.30 -35.79%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/05/18 27/02/18 29/11/17 29/08/17 30/05/17 27/02/17 -
Price 0.14 0.095 0.275 0.40 0.46 0.63 0.70 -
P/RPS 0.44 0.31 0.73 0.74 0.74 0.87 0.93 -39.36%
P/EPS -0.70 -0.34 -1.05 -2.38 -4.71 59.71 39.73 -
EY -142.96 -295.54 -95.45 -42.01 -21.25 1.67 2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.44 1.12 1.19 1.13 1.24 1.36 -34.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment