[BARAKAH] QoQ TTM Result on 31-Dec-2017

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ- -56.14%
YoY- -1590.97%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 251,680 260,009 253,475 310,936 447,385 511,794 596,093 -43.69%
PBT -115,306 -166,869 -233,389 -216,722 -138,942 -79,780 11,564 -
Tax 942 1,430 1,326 -25 96 -953 -2,973 -
NP -114,364 -165,439 -232,063 -216,747 -138,846 -80,733 8,591 -
-
NP to SH -114,311 -165,395 -232,026 -216,697 -138,787 -80,660 8,663 -
-
Tax Rate - - - - - - 25.71% -
Total Cost 366,044 425,448 485,538 527,683 586,231 592,527 587,502 -27.03%
-
Net Worth 155,116 160,901 178,668 203,342 278,074 334,641 416,201 -48.18%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 155,116 160,901 178,668 203,342 278,074 334,641 416,201 -48.18%
NOSH 826,405 826,405 826,405 826,405 825,882 825,256 821,071 0.43%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -45.44% -63.63% -91.55% -69.71% -31.04% -15.77% 1.44% -
ROE -73.69% -102.79% -129.86% -106.57% -49.91% -24.10% 2.08% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 30.45 31.46 30.67 37.66 54.17 62.02 72.60 -43.93%
EPS -13.83 -20.01 -28.08 -26.25 -16.80 -9.77 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1877 0.1947 0.2162 0.2463 0.3367 0.4055 0.5069 -48.40%
Adjusted Per Share Value based on latest NOSH - 826,405
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 25.09 25.92 25.27 31.00 44.61 51.03 59.43 -43.69%
EPS -11.40 -16.49 -23.13 -21.61 -13.84 -8.04 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.1604 0.1781 0.2027 0.2773 0.3337 0.415 -48.17%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.14 0.13 0.255 0.29 0.485 0.605 0.66 -
P/RPS 0.46 0.41 0.83 0.77 0.90 0.98 0.91 -36.51%
P/EPS -1.01 -0.65 -0.91 -1.10 -2.89 -6.19 62.55 -
EY -98.80 -153.95 -110.10 -90.51 -34.65 -16.16 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.67 1.18 1.18 1.44 1.49 1.30 -30.67%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 30/05/18 27/02/18 29/11/17 29/08/17 30/05/17 -
Price 0.065 0.14 0.095 0.275 0.40 0.46 0.63 -
P/RPS 0.21 0.44 0.31 0.73 0.74 0.74 0.87 -61.19%
P/EPS -0.47 -0.70 -0.34 -1.05 -2.38 -4.71 59.71 -
EY -212.80 -142.96 -295.54 -95.45 -42.01 -21.25 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.72 0.44 1.12 1.19 1.13 1.24 -56.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment