[RALCO] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -702.74%
YoY- -222.11%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 99,287 101,104 97,726 94,815 98,874 98,901 98,114 0.79%
PBT 1,387 468 4 -952 565 969 855 38.10%
Tax -52 -55 -315 -368 -346 -324 1,153 -
NP 1,335 413 -311 -1,320 219 645 2,008 -23.84%
-
NP to SH 1,335 413 -311 -1,320 219 645 2,008 -23.84%
-
Tax Rate 3.75% 11.75% 7,875.00% - 61.24% 33.44% -134.85% -
Total Cost 97,952 100,691 98,037 96,135 98,655 98,256 96,106 1.27%
-
Net Worth 36,959 36,153 35,457 34,832 35,039 35,500 35,625 2.48%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 36,959 36,153 35,457 34,832 35,039 35,500 35,625 2.48%
NOSH 41,999 42,038 42,211 41,966 41,714 41,764 41,911 0.14%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 1.34% 0.41% -0.32% -1.39% 0.22% 0.65% 2.05% -
ROE 3.61% 1.14% -0.88% -3.79% 0.63% 1.82% 5.64% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 236.40 240.50 231.51 225.93 237.03 236.81 234.10 0.65%
EPS 3.18 0.98 -0.74 -3.15 0.53 1.54 4.79 -23.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.86 0.84 0.83 0.84 0.85 0.85 2.34%
Adjusted Per Share Value based on latest NOSH - 41,966
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 195.46 199.04 192.39 186.65 194.65 194.70 193.15 0.79%
EPS 2.63 0.81 -0.61 -2.60 0.43 1.27 3.95 -23.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7276 0.7117 0.698 0.6857 0.6898 0.6989 0.7013 2.48%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.78 0.75 0.69 0.735 0.60 0.45 0.45 -
P/RPS 0.33 0.31 0.30 0.33 0.25 0.19 0.19 44.53%
P/EPS 24.54 76.34 -93.65 -23.37 114.29 29.14 9.39 89.84%
EY 4.08 1.31 -1.07 -4.28 0.87 3.43 10.65 -47.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 0.82 0.89 0.71 0.53 0.53 41.32%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 27/02/15 28/11/14 25/08/14 23/05/14 26/02/14 27/11/13 -
Price 0.70 0.68 0.72 0.65 0.57 0.60 0.45 -
P/RPS 0.30 0.28 0.31 0.29 0.24 0.25 0.19 35.63%
P/EPS 22.02 69.22 -97.72 -20.67 108.57 38.85 9.39 76.60%
EY 4.54 1.44 -1.02 -4.84 0.92 2.57 10.65 -43.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 0.86 0.78 0.68 0.71 0.53 31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment