[RALCO] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -510.96%
YoY- -183.13%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 22,756 101,104 72,251 46,326 24,573 98,901 73,426 -54.23%
PBT 796 468 -387 -848 -124 969 579 23.66%
Tax -19 -56 -67 -44 -22 -562 -180 -77.69%
NP 777 412 -454 -892 -146 407 399 56.00%
-
NP to SH 777 412 -454 -892 -146 407 399 56.00%
-
Tax Rate 2.39% 11.97% - - - 58.00% 31.09% -
Total Cost 21,979 100,692 72,705 47,218 24,719 98,494 73,027 -55.12%
-
Net Worth 36,959 36,155 35,311 34,758 35,039 35,664 35,700 2.33%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 36,959 36,155 35,311 34,758 35,039 35,664 35,700 2.33%
NOSH 41,999 42,040 42,037 41,877 41,714 41,958 42,000 -0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 3.41% 0.41% -0.63% -1.93% -0.59% 0.41% 0.54% -
ROE 2.10% 1.14% -1.29% -2.57% -0.42% 1.14% 1.12% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 54.18 240.49 171.87 110.62 58.91 235.71 174.82 -54.23%
EPS 1.85 0.98 -1.08 -2.13 -0.35 0.97 0.95 56.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.86 0.84 0.83 0.84 0.85 0.85 2.34%
Adjusted Per Share Value based on latest NOSH - 41,966
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 44.80 199.04 142.23 91.20 48.37 194.70 144.55 -54.23%
EPS 1.53 0.81 -0.89 -1.76 -0.29 0.80 0.79 55.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7276 0.7118 0.6951 0.6843 0.6898 0.7021 0.7028 2.34%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.78 0.75 0.69 0.735 0.60 0.45 0.45 -
P/RPS 1.44 0.31 0.40 0.66 1.02 0.19 0.26 213.36%
P/EPS 42.16 76.53 -63.89 -34.51 -171.43 46.39 47.37 -7.48%
EY 2.37 1.31 -1.57 -2.90 -0.58 2.16 2.11 8.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 0.82 0.89 0.71 0.53 0.53 41.32%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 27/02/15 28/11/14 25/08/14 23/05/14 26/02/14 27/11/13 -
Price 0.70 0.68 0.72 0.65 0.57 0.60 0.45 -
P/RPS 1.29 0.28 0.42 0.59 0.97 0.25 0.26 191.18%
P/EPS 37.84 69.39 -66.67 -30.52 -162.86 61.86 47.37 -13.91%
EY 2.64 1.44 -1.50 -3.28 -0.61 1.62 2.11 16.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 0.86 0.78 0.68 0.71 0.53 31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment