[RALCO] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -10.28%
YoY- 632.19%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 19,896 20,974 20,961 22,756 24,573 24,600 22,070 -1.71%
PBT -1,316 -435 39 796 -124 281 -130 47.05%
Tax -3 -3 -3 -19 -22 0 -239 -51.77%
NP -1,319 -438 36 777 -146 281 -369 23.64%
-
NP to SH -1,319 -438 36 777 -146 281 -369 23.64%
-
Tax Rate - - 7.69% 2.39% - 0.00% - -
Total Cost 21,215 21,412 20,925 21,979 24,719 24,319 22,439 -0.93%
-
Net Worth 28,547 35,683 36,799 36,959 35,039 0 34,894 -3.28%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 28,547 35,683 36,799 36,959 35,039 0 34,894 -3.28%
NOSH 41,981 41,981 39,999 41,999 41,714 39,218 40,108 0.76%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -6.63% -2.09% 0.17% 3.41% -0.59% 1.14% -1.67% -
ROE -4.62% -1.23% 0.10% 2.10% -0.42% 0.00% -1.06% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 47.39 49.96 52.40 54.18 58.91 62.73 55.03 -2.45%
EPS -3.14 -1.04 0.09 1.85 -0.35 0.71 -0.92 22.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.85 0.92 0.88 0.84 0.00 0.87 -4.02%
Adjusted Per Share Value based on latest NOSH - 41,999
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 39.17 41.29 41.26 44.80 48.37 48.43 43.45 -1.71%
EPS -2.60 -0.86 0.07 1.53 -0.29 0.55 -0.73 23.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.562 0.7025 0.7245 0.7276 0.6898 0.00 0.6869 -3.28%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.58 0.70 0.75 0.78 0.60 0.45 0.49 -
P/RPS 1.22 1.40 1.43 1.44 1.02 0.72 0.89 5.39%
P/EPS -18.46 -67.09 833.33 42.16 -171.43 62.81 -53.26 -16.18%
EY -5.42 -1.49 0.12 2.37 -0.58 1.59 -1.88 19.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.82 0.82 0.89 0.71 0.00 0.56 7.19%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 30/05/17 25/05/16 21/05/15 23/05/14 07/06/13 23/05/12 -
Price 0.50 0.56 0.855 0.70 0.57 0.53 0.46 -
P/RPS 1.06 1.12 1.63 1.29 0.97 0.84 0.84 3.95%
P/EPS -15.91 -53.67 950.00 37.84 -162.86 73.97 -50.00 -17.36%
EY -6.28 -1.86 0.11 2.64 -0.61 1.35 -2.00 20.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.93 0.80 0.68 0.00 0.53 5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment