[QUALITY] QoQ TTM Result on 30-Apr-2007 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
10-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 1.6%
YoY- 369.63%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 109,645 124,774 135,762 139,113 146,452 140,239 138,230 -14.27%
PBT 966 13,617 13,678 13,564 13,569 3,959 3,019 -53.12%
Tax -634 -2,121 -2,565 -2,658 -2,834 -2,036 -1,597 -45.89%
NP 332 11,496 11,113 10,906 10,735 1,923 1,422 -61.98%
-
NP to SH 560 11,461 11,064 10,886 10,715 1,903 1,474 -47.45%
-
Tax Rate 65.63% 15.58% 18.75% 19.60% 20.89% 51.43% 52.90% -
Total Cost 109,313 113,278 124,649 128,207 135,717 138,316 136,808 -13.85%
-
Net Worth 146,093 148,024 139,720 151,200 146,082 135,719 124,653 11.12%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 146,093 148,024 139,720 151,200 146,082 135,719 124,653 11.12%
NOSH 57,744 58,048 55,444 60,000 57,969 58,000 53,730 4.90%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin 0.30% 9.21% 8.19% 7.84% 7.33% 1.37% 1.03% -
ROE 0.38% 7.74% 7.92% 7.20% 7.33% 1.40% 1.18% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 189.88 214.95 244.86 231.86 252.64 241.79 257.27 -18.28%
EPS 0.97 19.74 19.96 18.14 18.48 3.28 2.74 -49.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.55 2.52 2.52 2.52 2.34 2.32 5.93%
Adjusted Per Share Value based on latest NOSH - 60,000
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 189.23 215.34 234.31 240.09 252.76 242.03 238.57 -14.27%
EPS 0.97 19.78 19.09 18.79 18.49 3.28 2.54 -47.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5214 2.5547 2.4114 2.6095 2.5212 2.3423 2.1514 11.12%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 1.31 1.34 1.36 1.38 1.33 1.18 1.22 -
P/RPS 0.69 0.62 0.56 0.60 0.53 0.49 0.47 29.08%
P/EPS 135.08 6.79 6.82 7.61 7.20 35.96 44.47 109.31%
EY 0.74 14.73 14.67 13.15 13.90 2.78 2.25 -52.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.54 0.55 0.53 0.50 0.53 -1.25%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/03/08 27/12/07 04/10/07 10/07/07 30/03/07 10/01/07 28/09/06 -
Price 1.30 1.40 1.37 1.40 1.40 1.29 1.20 -
P/RPS 0.68 0.65 0.56 0.60 0.55 0.53 0.47 27.83%
P/EPS 134.05 7.09 6.87 7.72 7.57 39.32 43.74 110.55%
EY 0.75 14.10 14.57 12.96 13.20 2.54 2.29 -52.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.54 0.56 0.56 0.55 0.52 -1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment