[QUALITY] QoQ TTM Result on 31-Jul-2006 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -36.41%
YoY- -37.62%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 139,113 146,452 140,239 138,230 134,463 130,655 129,542 4.88%
PBT 13,564 13,569 3,959 3,019 3,850 3,291 1,788 287.51%
Tax -2,658 -2,834 -2,036 -1,597 -1,532 -1,711 417 -
NP 10,906 10,735 1,923 1,422 2,318 1,580 2,205 191.14%
-
NP to SH 10,886 10,715 1,903 1,474 2,318 1,580 2,205 190.78%
-
Tax Rate 19.60% 20.89% 51.43% 52.90% 39.79% 51.99% -23.32% -
Total Cost 128,207 135,717 138,316 136,808 132,145 129,075 127,337 0.45%
-
Net Worth 151,200 146,082 135,719 124,653 134,923 135,576 132,844 9.03%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 151,200 146,082 135,719 124,653 134,923 135,576 132,844 9.03%
NOSH 60,000 57,969 58,000 53,730 57,906 57,938 58,010 2.28%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 7.84% 7.33% 1.37% 1.03% 1.72% 1.21% 1.70% -
ROE 7.20% 7.33% 1.40% 1.18% 1.72% 1.17% 1.66% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 231.86 252.64 241.79 257.27 232.21 225.51 223.31 2.54%
EPS 18.14 18.48 3.28 2.74 4.00 2.73 3.80 184.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.52 2.34 2.32 2.33 2.34 2.29 6.60%
Adjusted Per Share Value based on latest NOSH - 53,730
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 240.09 252.76 242.03 238.57 232.07 225.49 223.57 4.88%
EPS 18.79 18.49 3.28 2.54 4.00 2.73 3.81 190.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6095 2.5212 2.3423 2.1514 2.3286 2.3399 2.2927 9.03%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 1.38 1.33 1.18 1.22 1.26 1.20 1.24 -
P/RPS 0.60 0.53 0.49 0.47 0.54 0.53 0.56 4.72%
P/EPS 7.61 7.20 35.96 44.47 31.48 44.00 32.62 -62.20%
EY 13.15 13.90 2.78 2.25 3.18 2.27 3.07 164.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.50 0.53 0.54 0.51 0.54 1.23%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 10/07/07 30/03/07 10/01/07 28/09/06 28/06/06 29/03/06 19/12/05 -
Price 1.40 1.40 1.29 1.20 1.20 1.24 1.19 -
P/RPS 0.60 0.55 0.53 0.47 0.52 0.55 0.53 8.64%
P/EPS 7.72 7.57 39.32 43.74 29.98 45.47 31.31 -60.77%
EY 12.96 13.20 2.54 2.29 3.34 2.20 3.19 155.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.55 0.52 0.52 0.53 0.52 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment