[MYTECH] QoQ TTM Result on 31-Mar-2000 [#4]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 24,683 31,435 29,372 6,142 0 0 -100.00%
PBT -19,905 -13,914 -8,870 -5,019 0 0 -100.00%
Tax 1,062 963 816 5,019 0 0 -100.00%
NP -18,843 -12,951 -8,054 0 0 0 -100.00%
-
NP to SH -18,843 -12,951 -8,280 -4,201 0 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 43,526 44,386 37,426 6,142 0 0 -100.00%
-
Net Worth 7,020 14,037 18,357 23,578 17,985 17,936 0.95%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 7,020 14,037 18,357 23,578 17,985 17,936 0.95%
NOSH 18,000 17,997 17,997 17,999 17,985 17,936 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin -76.34% -41.20% -27.42% 0.00% 0.00% 0.00% -
ROE -268.41% -92.26% -45.10% -17.82% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 137.12 174.67 163.20 34.12 0.00 0.00 -100.00%
EPS -104.68 -71.96 -46.01 -23.34 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.78 1.02 1.31 1.00 1.00 0.95%
Adjusted Per Share Value based on latest NOSH - 17,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.03 14.05 13.13 2.74 0.00 0.00 -100.00%
EPS -8.42 -5.79 -3.70 -1.88 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0314 0.0627 0.082 0.1054 0.0804 0.0802 0.95%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.30 2.28 2.91 4.24 0.00 0.00 -
P/RPS 1.68 1.31 1.78 12.43 0.00 0.00 -100.00%
P/EPS -2.20 -3.17 -6.33 -18.17 0.00 0.00 -100.00%
EY -45.51 -31.56 -15.81 -5.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.90 2.92 2.85 3.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/02/01 29/11/00 18/08/00 - - - -
Price 1.91 2.60 2.60 0.00 0.00 0.00 -
P/RPS 1.39 1.49 1.59 0.00 0.00 0.00 -100.00%
P/EPS -1.82 -3.61 -5.65 0.00 0.00 0.00 -100.00%
EY -54.81 -27.68 -17.69 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.90 3.33 2.55 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment