[CNASIA] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
15-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -30.09%
YoY- -35.38%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 15,566 16,641 18,326 19,571 20,348 20,032 20,243 -16.02%
PBT 202 766 940 1,375 1,860 1,846 1,912 -77.56%
Tax -214 -211 -264 -241 -238 -221 -280 -16.36%
NP -12 555 676 1,134 1,622 1,625 1,632 -
-
NP to SH -12 555 676 1,134 1,622 1,625 1,632 -
-
Tax Rate 105.94% 27.55% 28.09% 17.53% 12.80% 11.97% 14.64% -
Total Cost 15,578 16,086 17,650 18,437 18,726 18,407 18,611 -11.15%
-
Net Worth 43,083 43,592 43,143 41,751 41,297 41,751 41,297 2.85%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 43,083 43,592 43,143 41,751 41,297 41,751 41,297 2.85%
NOSH 49,920 49,920 49,920 45,382 45,382 45,382 45,382 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.08% 3.34% 3.69% 5.79% 7.97% 8.11% 8.06% -
ROE -0.03% 1.27% 1.57% 2.72% 3.93% 3.89% 3.95% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 32.16 34.74 39.08 43.13 44.84 44.14 44.61 -19.55%
EPS -0.02 1.16 1.44 2.50 3.57 3.58 3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.91 0.92 0.92 0.91 0.92 0.91 -1.46%
Adjusted Per Share Value based on latest NOSH - 45,382
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.06 6.48 7.14 7.63 7.93 7.80 7.89 -16.09%
EPS 0.00 0.22 0.26 0.44 0.63 0.63 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1679 0.1698 0.1681 0.1627 0.1609 0.1627 0.1609 2.87%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.415 0.46 0.44 0.45 0.53 0.465 0.50 -
P/RPS 1.29 1.32 1.13 1.04 1.18 1.05 1.12 9.85%
P/EPS -1,674.11 39.70 30.52 18.01 14.83 12.99 13.90 -
EY -0.06 2.52 3.28 5.55 6.74 7.70 7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.48 0.49 0.58 0.51 0.55 -9.92%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 21/11/19 21/08/19 15/05/19 27/02/19 15/11/18 18/07/18 -
Price 0.41 0.44 0.425 0.435 0.435 0.49 0.49 -
P/RPS 1.28 1.27 1.09 1.01 0.97 1.11 1.10 10.60%
P/EPS -1,653.94 37.98 29.48 17.41 12.17 13.68 13.63 -
EY -0.06 2.63 3.39 5.74 8.22 7.31 7.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.46 0.47 0.48 0.53 0.54 -10.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment