[CFM] QoQ TTM Result on 31-Dec-1999 [#3]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 118.75%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 49,420 52,652 51,001 40,181 23,724 21,141 -0.85%
PBT 433 1,477 548 915 4 -860 -
Tax 213 -521 408 41 306 860 1.42%
NP 646 956 956 956 310 0 -100.00%
-
NP to SH -847 30 -770 102 -544 -1,034 0.20%
-
Tax Rate -49.19% 35.27% -74.45% -4.48% -7,650.00% - -
Total Cost 48,774 51,696 50,045 39,225 23,414 21,141 -0.84%
-
Net Worth 43,426 43,854 4,691,360 3,230,000 3,100,000 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 43,426 43,854 4,691,360 3,230,000 3,100,000 0 -100.00%
NOSH 16,387 16,363 1,743,999 1,615,000 1,550,000 16,391 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.31% 1.82% 1.87% 2.38% 1.31% 0.00% -
ROE -1.95% 0.07% -0.02% 0.00% -0.02% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 301.58 321.76 2.92 2.49 1.53 128.97 -0.85%
EPS -5.17 0.18 -0.04 0.01 -0.04 -6.31 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.68 2.69 2.00 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,615,000
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 18.47 19.68 19.06 15.02 8.87 7.90 -0.85%
EPS -0.32 0.01 -0.29 0.04 -0.20 -0.39 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1623 0.1639 17.5325 12.0711 11.5853 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.06 1.36 1.99 0.00 0.00 0.00 -
P/RPS 0.35 0.42 68.05 0.00 0.00 0.00 -100.00%
P/EPS -20.51 741.82 -4,507.22 0.00 0.00 0.00 -100.00%
EY -4.88 0.13 -0.02 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.51 0.74 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/11/00 29/08/00 - - - - -
Price 0.94 1.27 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS -18.19 692.73 0.00 0.00 0.00 0.00 -100.00%
EY -5.50 0.14 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.47 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment