[CFM] YoY Quarter Result on 31-Dec-1999 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 108.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 13,018 12,731 14,842 16,457 0 -100.00%
PBT 696 1,681 2,488 911 0 -100.00%
Tax -266 -312 -203 -265 0 -100.00%
NP 430 1,369 2,285 646 0 -100.00%
-
NP to SH 430 1,369 2,285 646 0 -100.00%
-
Tax Rate 38.22% 18.56% 8.16% 29.09% - -
Total Cost 12,588 11,362 12,557 15,811 0 -100.00%
-
Net Worth 43,984 46,234 45,437 4,489,700 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 43,984 46,234 45,437 4,489,700 0 -100.00%
NOSH 16,412 16,395 16,403 1,615,000 1,800,000 5.01%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.30% 10.75% 15.40% 3.93% 0.00% -
ROE 0.98% 2.96% 5.03% 0.01% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 79.32 77.65 90.48 1.02 0.00 -100.00%
EPS 2.62 8.35 13.93 0.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.82 2.77 2.78 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,615,000
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 4.87 4.76 5.55 6.15 0.00 -100.00%
EPS 0.16 0.51 0.85 0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1644 0.1728 0.1698 16.7788 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.68 0.76 0.70 0.00 0.00 -
P/RPS 0.86 0.98 0.77 0.00 0.00 -100.00%
P/EPS 25.95 9.10 5.03 0.00 0.00 -100.00%
EY 3.85 10.99 19.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 27/02/02 28/02/01 28/02/00 - -
Price 0.64 0.80 0.64 2.06 0.00 -
P/RPS 0.81 1.03 0.71 202.16 0.00 -100.00%
P/EPS 24.43 9.58 4.59 5,150.00 0.00 -100.00%
EY 4.09 10.44 21.77 0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.23 0.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment