[CFM] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 193.51%
YoY- 676.47%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 50,790 50,134 49,757 47,805 49,420 52,652 51,001 -0.27%
PBT 1,977 1,607 2,100 2,010 433 1,477 548 135.04%
Tax 180 730 237 275 213 -521 408 -42.01%
NP 2,157 2,337 2,337 2,285 646 956 956 71.94%
-
NP to SH 1,632 1,245 1,716 792 -847 30 -770 -
-
Tax Rate -9.10% -45.43% -11.29% -13.68% -49.19% 35.27% -74.45% -
Total Cost 48,633 47,797 47,420 45,520 48,774 51,696 50,045 -1.88%
-
Net Worth 44,836 45,117 45,869 45,437 43,426 43,854 4,691,360 -95.48%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 44,836 45,117 45,869 45,437 43,426 43,854 4,691,360 -95.48%
NOSH 16,363 16,406 16,499 16,403 16,387 16,363 1,743,999 -95.53%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.25% 4.66% 4.70% 4.78% 1.31% 1.82% 1.87% -
ROE 3.64% 2.76% 3.74% 1.74% -1.95% 0.07% -0.02% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 310.38 305.58 301.56 291.43 301.58 321.76 2.92 2137.55%
EPS 9.97 7.59 10.40 4.83 -5.17 0.18 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.75 2.78 2.77 2.65 2.68 2.69 1.23%
Adjusted Per Share Value based on latest NOSH - 16,403
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.98 18.74 18.60 17.87 18.47 19.68 19.06 -0.27%
EPS 0.61 0.47 0.64 0.30 -0.32 0.01 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1676 0.1686 0.1714 0.1698 0.1623 0.1639 17.5325 -95.48%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.58 0.56 0.62 0.70 1.06 1.36 1.99 -
P/RPS 0.19 0.18 0.21 0.24 0.35 0.42 68.05 -98.01%
P/EPS 5.82 7.38 5.96 14.50 -20.51 741.82 -4,507.22 -
EY 17.20 13.55 16.77 6.90 -4.88 0.13 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.22 0.25 0.40 0.51 0.74 -56.78%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 30/08/01 30/05/01 28/02/01 30/11/00 29/08/00 - -
Price 0.80 0.82 0.54 0.64 0.94 1.27 0.00 -
P/RPS 0.26 0.27 0.18 0.22 0.31 0.39 0.00 -
P/EPS 8.02 10.81 5.19 13.26 -18.19 692.73 0.00 -
EY 12.47 9.25 19.26 7.54 -5.50 0.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.19 0.23 0.35 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment