[CFM] YoY Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 309.98%
YoY- 1581.82%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Revenue 31,182 31,930 33,513 36,985 40,182 0 -100.00%
PBT 1,626 1,014 880 2,377 915 0 -100.00%
Tax -714 -1,142 -870 -1,073 -915 0 -100.00%
NP 912 -128 10 1,304 0 0 -100.00%
-
NP to SH 912 -128 10 1,304 -88 0 -100.00%
-
Tax Rate 43.91% 112.62% 98.86% 45.14% 100.00% - -
Total Cost 30,270 32,058 33,503 35,681 40,182 0 -100.00%
-
Net Worth 38,616 38,399 44,666 45,434 2,446,400 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 38,616 38,399 44,666 45,434 2,446,400 0 -100.00%
NOSH 41,081 41,290 16,666 16,402 880,000 1,632,857 3.99%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.92% -0.40% 0.03% 3.53% 0.00% 0.00% -
ROE 2.36% -0.33% 0.02% 2.87% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 75.90 77.33 201.08 225.48 4.57 0.00 -100.00%
EPS 2.22 -0.31 0.06 7.95 -0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 2.68 2.77 2.78 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,403
31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.65 11.93 12.52 13.82 15.02 0.00 -100.00%
EPS 0.34 -0.05 0.00 0.49 -0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1443 0.1435 0.1669 0.1698 9.1427 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 26/12/00 - - -
Price 0.53 1.14 0.68 0.70 0.00 0.00 -
P/RPS 0.70 1.47 0.34 0.31 0.00 0.00 -100.00%
P/EPS 23.87 -367.74 1,133.33 8.81 0.00 0.00 -100.00%
EY 4.19 -0.27 0.09 11.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.23 0.25 0.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 28/02/03 28/02/01 28/02/00 - -
Price 0.61 1.09 0.64 0.64 2.06 0.00 -
P/RPS 0.80 1.41 0.32 0.28 45.11 0.00 -100.00%
P/EPS 27.48 -351.61 1,066.67 8.05 -20,600.00 0.00 -100.00%
EY 3.64 -0.28 0.09 12.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.17 0.24 0.23 0.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment