[LEESK] QoQ TTM Result on 31-Mar-2004 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ-0.0%
YoY- 23.15%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 CAGR
Revenue 58,002 41,515 27,885 0 0 0 0 -
PBT 4,002 2,643 772 -1,218 -1,218 -1,218 0 -
Tax -690 -422 -290 0 0 0 0 -
NP 3,312 2,221 482 -1,218 -1,218 -1,218 0 -
-
NP to SH 3,312 2,221 482 -1,218 -1,218 -1,218 0 -
-
Tax Rate 17.24% 15.97% 37.56% - - - - -
Total Cost 54,690 39,294 27,403 1,218 1,218 1,218 0 -
-
Net Worth 0 28,570 28,460 0 0 -80,328 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 CAGR
Net Worth 0 28,570 28,460 0 0 -80,328 0 -
NOSH 179,999 168,064 167,413 167,758 37,331 37,361 37,338 250.27%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 CAGR
NP Margin 5.71% 5.35% 1.73% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 7.77% 1.69% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 CAGR
RPS 32.22 24.70 16.66 0.00 0.00 0.00 0.00 -
EPS 1.84 1.32 0.29 -0.73 -3.26 -3.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.17 0.17 0.00 0.00 -2.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,758
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 CAGR
RPS 23.18 16.59 11.14 0.00 0.00 0.00 0.00 -
EPS 1.32 0.89 0.19 -0.49 -0.49 -0.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1142 0.1137 0.00 0.00 -0.321 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 28/11/03 30/09/03 -
Price 0.38 0.43 0.33 0.33 0.33 0.32 0.32 -
P/RPS 1.18 1.74 1.98 0.00 0.00 0.00 0.00 -
P/EPS 20.65 32.54 114.62 -45.45 -10.11 -9.82 0.00 -
EY 4.84 3.07 0.87 -2.20 -9.89 -10.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.53 1.94 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/11/03 30/09/03 CAGR
Date 25/02/05 24/11/04 25/08/04 - - - - -
Price 0.34 0.40 0.38 0.00 0.00 0.00 0.00 -
P/RPS 1.06 1.62 2.28 0.00 0.00 0.00 0.00 -
P/EPS 18.48 30.27 131.99 0.00 0.00 0.00 0.00 -
EY 5.41 3.30 0.76 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.35 2.24 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment