[ATAIMS] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 0.96%
YoY- 2883.28%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 156,367 153,986 152,396 143,177 139,187 128,402 119,239 19.70%
PBT -3,454 4,524 7,059 10,693 7,187 2,983 1,325 -
Tax 78 -445 -328 -1,057 2,357 2,112 2,052 -88.58%
NP -3,376 4,079 6,731 9,636 9,544 5,095 3,377 -
-
NP to SH -3,376 4,079 6,731 9,636 9,544 5,095 3,377 -
-
Tax Rate - 9.84% 4.65% 9.88% -32.80% -70.80% -154.87% -
Total Cost 159,743 149,907 145,665 133,541 129,643 123,307 115,862 23.75%
-
Net Worth 41,189 44,381 0 43,928 43,992 39,881 36,749 7.86%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 41,189 44,381 0 43,928 43,992 39,881 36,749 7.86%
NOSH 104,515 103,913 104,814 104,047 104,322 103,642 103,636 0.56%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -2.16% 2.65% 4.42% 6.73% 6.86% 3.97% 2.83% -
ROE -8.20% 9.19% 0.00% 21.94% 21.69% 12.78% 9.19% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 149.61 148.19 145.40 137.61 133.42 123.89 115.06 19.03%
EPS -3.23 3.93 6.42 9.26 9.15 4.92 3.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3941 0.4271 0.00 0.4222 0.4217 0.3848 0.3546 7.26%
Adjusted Per Share Value based on latest NOSH - 104,047
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 12.98 12.79 12.65 11.89 11.56 10.66 9.90 19.69%
EPS -0.28 0.34 0.56 0.80 0.79 0.42 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0342 0.0369 0.00 0.0365 0.0365 0.0331 0.0305 7.89%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.16 0.16 0.16 0.19 0.17 0.23 -
P/RPS 0.08 0.11 0.11 0.12 0.14 0.14 0.20 -45.56%
P/EPS -3.71 4.08 2.49 1.73 2.08 3.46 7.06 -
EY -26.92 24.53 40.14 57.88 48.15 28.92 14.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.37 0.00 0.38 0.45 0.44 0.65 -40.13%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 29/08/08 30/05/08 27/02/08 30/11/07 29/08/07 -
Price 0.08 0.10 0.17 0.18 0.18 0.18 0.17 -
P/RPS 0.05 0.07 0.12 0.13 0.13 0.15 0.15 -51.76%
P/EPS -2.48 2.55 2.65 1.94 1.97 3.66 5.22 -
EY -40.38 39.25 37.78 51.45 50.83 27.31 19.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.00 0.43 0.43 0.47 0.48 -44.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment