[ECOWLD] QoQ TTM Result on 30-Apr-2020 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- -9.57%
YoY- 4.65%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 1,966,089 1,996,681 2,267,758 2,311,262 2,509,040 2,462,325 2,163,363 -6.14%
PBT 201,806 169,046 199,508 240,497 266,086 265,975 240,619 -11.01%
Tax -37,716 -33,875 -49,338 -53,656 -59,466 -62,553 -50,124 -17.20%
NP 164,090 135,171 150,170 186,841 206,620 203,422 190,495 -9.42%
-
NP to SH 164,090 135,171 150,170 186,841 206,620 203,422 190,495 -9.42%
-
Tax Rate 18.69% 20.04% 24.73% 22.31% 22.35% 23.52% 20.83% -
Total Cost 1,801,999 1,861,510 2,117,588 2,124,421 2,302,420 2,258,903 1,972,868 -5.83%
-
Net Worth 4,681,545 4,681,545 4,622,658 4,593,214 4,563,770 4,534,327 4,416,552 3.94%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 58,887 58,887 - - - - - -
Div Payout % 35.89% 43.57% - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 4,681,545 4,681,545 4,622,658 4,593,214 4,563,770 4,534,327 4,416,552 3.94%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 8.35% 6.77% 6.62% 8.08% 8.24% 8.26% 8.81% -
ROE 3.51% 2.89% 3.25% 4.07% 4.53% 4.49% 4.31% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 66.77 67.81 77.02 78.50 85.21 83.63 73.47 -6.14%
EPS 5.57 4.59 5.10 6.35 7.02 6.91 6.47 -9.46%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.57 1.56 1.55 1.54 1.50 3.94%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 66.67 67.71 76.90 78.38 85.09 83.50 73.36 -6.14%
EPS 5.56 4.58 5.09 6.34 7.01 6.90 6.46 -9.47%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5876 1.5876 1.5676 1.5576 1.5477 1.5377 1.4977 3.94%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.50 0.38 0.435 0.41 0.64 0.65 0.785 -
P/RPS 0.75 0.56 0.56 0.52 0.75 0.78 1.07 -21.00%
P/EPS 8.97 8.28 8.53 6.46 9.12 9.41 12.13 -18.15%
EY 11.15 12.08 11.72 15.48 10.96 10.63 8.24 22.22%
DY 4.00 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.28 0.26 0.41 0.42 0.52 -29.05%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 19/09/19 -
Price 0.62 0.505 0.405 0.415 0.395 0.765 0.645 -
P/RPS 0.93 0.74 0.53 0.53 0.46 0.91 0.88 3.73%
P/EPS 11.13 11.00 7.94 6.54 5.63 11.07 9.97 7.57%
EY 8.99 9.09 12.59 15.29 17.77 9.03 10.03 -7.00%
DY 3.23 3.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.26 0.27 0.25 0.50 0.43 -6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment