[ECOWLD] QoQ Cumulative Quarter Result on 30-Apr-2020 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- 63.83%
YoY- -23.19%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 507,353 1,996,681 1,361,215 883,348 537,945 2,462,325 1,555,782 -52.46%
PBT 73,112 169,046 95,072 70,719 40,352 265,975 161,539 -40.90%
Tax -10,678 -33,875 -26,359 -15,811 -6,837 -62,553 -39,574 -58.07%
NP 62,434 135,171 68,713 54,908 33,515 203,422 121,965 -35.87%
-
NP to SH 62,434 135,171 68,713 54,908 33,515 203,422 121,965 -35.87%
-
Tax Rate 14.60% 20.04% 27.73% 22.36% 16.94% 23.52% 24.50% -
Total Cost 444,919 1,861,510 1,292,502 828,440 504,430 2,258,903 1,433,817 -54.00%
-
Net Worth 4,681,545 4,681,545 4,622,658 4,593,214 4,563,770 4,534,327 4,416,552 3.94%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - 58,887 - - - - - -
Div Payout % - 43.57% - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 4,681,545 4,681,545 4,622,658 4,593,214 4,563,770 4,534,327 4,416,552 3.94%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 12.31% 6.77% 5.05% 6.22% 6.23% 8.26% 7.84% -
ROE 1.33% 2.89% 1.49% 1.20% 0.73% 4.49% 2.76% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 17.23 67.81 46.23 30.00 18.27 83.63 52.84 -52.46%
EPS 2.12 4.59 2.33 1.86 1.14 6.91 4.14 -35.86%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 1.57 1.56 1.55 1.54 1.50 3.94%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 17.21 67.71 46.16 29.96 18.24 83.50 52.76 -52.45%
EPS 2.12 4.58 2.33 1.86 1.14 6.90 4.14 -35.86%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5876 1.5876 1.5676 1.5576 1.5477 1.5377 1.4977 3.94%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.50 0.38 0.435 0.41 0.64 0.65 0.785 -
P/RPS 2.90 0.56 0.94 1.37 3.50 0.78 1.49 55.57%
P/EPS 23.58 8.28 18.64 21.99 56.23 9.41 18.95 15.61%
EY 4.24 12.08 5.36 4.55 1.78 10.63 5.28 -13.54%
DY 0.00 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.28 0.26 0.41 0.42 0.52 -29.05%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 12/12/19 19/09/19 -
Price 0.62 0.505 0.405 0.415 0.395 0.765 0.645 -
P/RPS 3.60 0.74 0.88 1.38 2.16 0.91 1.22 105.05%
P/EPS 29.24 11.00 17.35 22.25 34.70 11.07 15.57 51.92%
EY 3.42 9.09 5.76 4.49 2.88 9.03 6.42 -34.16%
DY 0.00 3.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.26 0.27 0.25 0.50 0.43 -6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment