[ECOWLD] QoQ TTM Result on 31-Oct-2016 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
08-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- 8.08%
YoY- 194.14%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 2,766,638 2,731,056 2,675,640 2,546,437 2,487,384 2,214,325 2,017,545 23.45%
PBT 268,383 291,738 293,631 193,182 184,667 133,644 99,444 93.96%
Tax -63,091 -67,958 -68,856 -63,901 -65,047 -49,211 -37,880 40.55%
NP 205,292 223,780 224,775 129,281 119,620 84,433 61,564 123.36%
-
NP to SH 205,292 223,780 224,775 129,281 119,620 84,433 61,564 123.36%
-
Tax Rate 23.51% 23.29% 23.45% 33.08% 35.22% 36.82% 38.09% -
Total Cost 2,561,346 2,507,276 2,450,865 2,417,156 2,367,764 2,129,892 1,955,981 19.71%
-
Net Worth 4,239,890 4,139,263 3,955,738 3,347,811 3,255,047 3,208,119 3,183,809 21.06%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 4,239,890 4,139,263 3,955,738 3,347,811 3,255,047 3,208,119 3,183,809 21.06%
NOSH 2,944,368 2,944,368 2,785,731 2,425,950 2,358,730 2,358,911 2,375,976 15.38%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 7.42% 8.19% 8.40% 5.08% 4.81% 3.81% 3.05% -
ROE 4.84% 5.41% 5.68% 3.86% 3.67% 2.63% 1.93% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 93.96 94.35 96.05 104.97 105.45 93.87 84.91 6.99%
EPS 6.97 7.73 8.07 5.33 5.07 3.58 2.59 93.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.42 1.38 1.38 1.36 1.34 4.91%
Adjusted Per Share Value based on latest NOSH - 2,425,950
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 93.82 92.62 90.74 86.36 84.35 75.09 68.42 23.45%
EPS 6.96 7.59 7.62 4.38 4.06 2.86 2.09 123.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4379 1.4037 1.3415 1.1353 1.1039 1.088 1.0797 21.06%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 1.57 1.52 1.46 1.36 1.29 1.29 1.29 -
P/RPS 1.67 1.61 1.52 1.30 1.22 1.37 1.52 6.48%
P/EPS 22.52 19.66 18.09 25.52 25.44 36.04 49.79 -41.10%
EY 4.44 5.09 5.53 3.92 3.93 2.77 2.01 69.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 1.03 0.99 0.93 0.95 0.96 8.84%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 14/09/17 15/06/17 16/03/17 08/12/16 27/09/16 28/06/16 24/03/16 -
Price 1.59 1.71 1.51 1.38 1.28 1.27 1.47 -
P/RPS 1.69 1.81 1.57 1.31 1.21 1.35 1.73 -1.54%
P/EPS 22.80 22.12 18.71 25.90 25.24 35.48 56.73 -45.56%
EY 4.39 4.52 5.34 3.86 3.96 2.82 1.76 84.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.20 1.06 1.00 0.93 0.93 1.10 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment