[ECOWLD] QoQ Cumulative Quarter Result on 31-Oct-2016 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
08-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Oct-2016 [#4]
Profit Trend
QoQ- 29.38%
YoY- 194.14%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 2,025,650 1,262,732 592,714 2,546,437 1,805,449 1,078,113 463,511 167.54%
PBT 224,990 181,589 131,612 193,182 149,789 83,033 31,163 274.00%
Tax -49,052 -31,743 -15,447 -63,901 -49,862 -27,686 -10,492 179.85%
NP 175,938 149,846 116,165 129,281 99,927 55,347 20,671 317.41%
-
NP to SH 175,938 149,846 116,165 129,281 99,927 55,347 20,671 317.41%
-
Tax Rate 21.80% 17.48% 11.74% 33.08% 33.29% 33.34% 33.67% -
Total Cost 1,849,712 1,112,886 476,549 2,417,156 1,705,522 1,022,766 442,840 159.58%
-
Net Worth 4,239,890 4,139,263 3,955,738 3,285,594 3,260,029 3,216,748 3,183,809 21.06%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 4,239,890 4,139,263 3,955,738 3,285,594 3,260,029 3,216,748 3,183,809 21.06%
NOSH 2,944,368 2,944,368 2,785,731 2,380,865 2,362,340 2,365,256 2,375,976 15.38%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin 8.69% 11.87% 19.60% 5.08% 5.53% 5.13% 4.46% -
ROE 4.15% 3.62% 2.94% 3.93% 3.07% 1.72% 0.65% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 68.80 43.62 21.28 106.95 76.43 45.58 19.51 131.85%
EPS 6.12 5.28 4.17 5.43 4.23 2.34 0.87 267.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.42 1.38 1.38 1.36 1.34 4.91%
Adjusted Per Share Value based on latest NOSH - 2,425,950
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 68.69 42.82 20.10 86.35 61.23 36.56 15.72 167.51%
EPS 5.97 5.08 3.94 4.38 3.39 1.88 0.70 317.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4378 1.4037 1.3415 1.1142 1.1055 1.0909 1.0797 21.06%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 1.57 1.52 1.46 1.36 1.29 1.29 1.29 -
P/RPS 2.28 3.48 6.86 1.27 1.69 2.83 6.61 -50.84%
P/EPS 26.27 29.36 35.01 25.05 30.50 55.13 148.28 -68.48%
EY 3.81 3.41 2.86 3.99 3.28 1.81 0.67 218.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 1.03 0.99 0.93 0.95 0.96 8.84%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 14/09/17 15/06/17 16/03/17 08/12/16 27/09/16 28/06/16 24/03/16 -
Price 1.59 1.65 1.53 1.38 1.28 1.27 1.47 -
P/RPS 2.31 3.78 7.19 1.29 1.67 2.79 7.54 -54.58%
P/EPS 26.61 31.87 36.69 25.41 30.26 54.27 168.97 -70.87%
EY 3.76 3.14 2.73 3.93 3.30 1.84 0.59 244.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.15 1.08 1.00 0.93 0.93 1.10 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment