[PPHB] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
15-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 21.28%
YoY- -59.46%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 120,666 124,352 126,882 129,469 130,201 130,589 133,479 -6.52%
PBT -1,616 -490 3,416 3,795 2,624 2,318 2,310 -
Tax -141 -121 -894 -2,114 -1,238 -1,211 -1,088 -74.48%
NP -1,757 -611 2,522 1,681 1,386 1,107 1,222 -
-
NP to SH -1,757 -611 2,522 1,681 1,386 1,107 1,222 -
-
Tax Rate - - 26.17% 55.70% 47.18% 52.24% 47.10% -
Total Cost 122,423 124,963 124,360 127,788 128,815 129,482 132,257 -5.03%
-
Net Worth 94,551 93,589 92,650 92,590 91,141 90,531 87,914 4.98%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 94,551 93,589 92,650 92,590 91,141 90,531 87,914 4.98%
NOSH 44,390 43,938 42,500 44,090 43,818 43,947 43,095 1.99%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -1.46% -0.49% 1.99% 1.30% 1.06% 0.85% 0.92% -
ROE -1.86% -0.65% 2.72% 1.82% 1.52% 1.22% 1.39% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 271.83 283.01 298.55 293.64 297.14 297.15 309.73 -8.35%
EPS -3.96 -1.39 5.93 3.81 3.16 2.52 2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.13 2.18 2.10 2.08 2.06 2.04 2.92%
Adjusted Per Share Value based on latest NOSH - 44,090
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 45.24 46.63 47.58 48.55 48.82 48.97 50.05 -6.53%
EPS -0.66 -0.23 0.95 0.63 0.52 0.42 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3545 0.3509 0.3474 0.3472 0.3417 0.3395 0.3296 4.98%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.42 0.44 0.43 0.48 0.49 0.52 0.57 -
P/RPS 0.15 0.16 0.14 0.16 0.16 0.17 0.18 -11.47%
P/EPS -10.61 -31.64 7.25 12.59 15.49 20.64 20.10 -
EY -9.42 -3.16 13.80 7.94 6.46 4.84 4.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.20 0.23 0.24 0.25 0.28 -20.14%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 01/08/03 23/05/03 21/02/03 15/11/02 09/08/02 24/05/02 08/02/02 -
Price 0.47 0.38 0.44 0.41 0.49 0.50 0.55 -
P/RPS 0.17 0.13 0.15 0.14 0.16 0.17 0.18 -3.74%
P/EPS -11.87 -27.33 7.41 10.75 15.49 19.85 19.40 -
EY -8.42 -3.66 13.49 9.30 6.46 5.04 5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.18 0.20 0.20 0.24 0.24 0.27 -12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment