[PPHB] YoY Quarter Result on 31-Dec-2001 [#4]

Announcement Date
08-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -288.15%
YoY- -144.56%
Quarter Report
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 30,645 28,637 29,922 35,509 36,710 36,053 0 -100.00%
PBT 1,130 2,185 -757 -390 3,007 2,852 0 -100.00%
Tax -821 -451 704 390 -976 -887 0 -100.00%
NP 309 1,734 -53 0 2,031 1,965 0 -100.00%
-
NP to SH 309 1,734 -53 -905 2,031 1,965 0 -100.00%
-
Tax Rate 72.65% 20.64% - - 32.46% 31.10% - -
Total Cost 30,336 26,903 29,975 35,509 34,679 34,088 0 -100.00%
-
Net Worth 94,159 54,968 92,650 87,914 87,550 80,320 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 94,159 54,968 92,650 87,914 87,550 80,320 0 -100.00%
NOSH 106,999 54,968 42,500 43,095 32,790 32,387 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.01% 6.06% -0.18% 0.00% 5.53% 5.45% 0.00% -
ROE 0.33% 3.15% -0.06% -1.03% 2.32% 2.45% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 28.64 52.10 70.40 82.40 111.95 111.32 0.00 -100.00%
EPS 0.28 1.58 -0.10 -2.10 4.60 6.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 1.00 2.18 2.04 2.67 2.48 3.47 1.46%
Adjusted Per Share Value based on latest NOSH - 43,095
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.49 10.74 11.22 13.31 13.76 13.52 0.00 -100.00%
EPS 0.12 0.65 -0.02 -0.34 0.76 0.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3531 0.2061 0.3474 0.3296 0.3283 0.3012 3.47 2.45%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.49 0.68 0.43 0.57 0.55 0.00 0.00 -
P/RPS 1.71 1.31 0.61 0.69 0.49 0.00 0.00 -100.00%
P/EPS 169.68 21.56 -344.81 -27.14 8.88 0.00 0.00 -100.00%
EY 0.59 4.64 -0.29 -3.68 11.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.68 0.20 0.28 0.21 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/05 20/02/04 21/02/03 08/02/02 23/02/01 20/04/00 - -
Price 0.44 0.69 0.44 0.55 0.50 1.42 0.00 -
P/RPS 1.54 1.32 0.62 0.67 0.45 1.28 0.00 -100.00%
P/EPS 152.36 21.87 -352.83 -26.19 8.07 23.40 0.00 -100.00%
EY 0.66 4.57 -0.28 -3.82 12.39 4.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.69 0.20 0.27 0.19 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment