[PPHB] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 19.81%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 160,540 159,883 153,852 149,034 111,774 75,721 34,207 -1.55%
PBT 7,581 7,426 7,446 7,273 6,242 3,390 1,448 -1.66%
Tax -1,073 -984 -1,372 -1,122 -1,108 -221 97 -
NP 6,508 6,442 6,074 6,151 5,134 3,169 1,545 -1.44%
-
NP to SH 6,508 6,442 6,074 6,151 5,134 3,169 1,545 -1.44%
-
Tax Rate 14.15% 13.25% 18.43% 15.43% 17.75% 6.52% -6.70% -
Total Cost 154,032 153,441 147,778 142,883 106,640 72,552 32,662 -1.56%
-
Net Worth 87,550 85,558 82,860 82,016 80,320 75,444 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 87,550 85,558 82,860 82,016 80,320 75,444 0 -100.00%
NOSH 32,790 32,655 32,622 32,806 32,387 20,556 20,600 -0.47%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.05% 4.03% 3.95% 4.13% 4.59% 4.19% 4.52% -
ROE 7.43% 7.53% 7.33% 7.50% 6.39% 4.20% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 489.60 489.60 471.62 454.28 345.12 368.35 166.05 -1.09%
EPS 19.85 19.73 18.62 18.75 15.85 15.42 7.50 -0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.62 2.54 2.50 2.48 3.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,806
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 60.20 59.95 57.69 55.88 41.91 28.39 12.83 -1.55%
EPS 2.44 2.42 2.28 2.31 1.93 1.19 0.58 -1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3283 0.3208 0.3107 0.3075 0.3012 0.2829 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.55 0.83 1.15 1.54 0.00 0.00 0.00 -
P/RPS 0.11 0.17 0.24 0.34 0.00 0.00 0.00 -100.00%
P/EPS 2.77 4.21 6.18 8.21 0.00 0.00 0.00 -100.00%
EY 36.09 23.77 16.19 12.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.45 0.62 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 20/11/00 18/08/00 - - - - -
Price 0.50 0.65 1.04 0.00 0.00 0.00 0.00 -
P/RPS 0.10 0.13 0.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.52 3.29 5.59 0.00 0.00 0.00 0.00 -100.00%
EY 39.69 30.35 17.90 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment