[PPHB] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -34.46%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 112,732 122,852 134,412 149,040 0 -100.00%
PBT -11,244 4,380 4,348 4,124 0 -100.00%
Tax 2,052 -1,040 -548 -56 0 -100.00%
NP -9,192 3,340 3,800 4,068 0 -100.00%
-
NP to SH -9,192 3,340 3,800 4,068 0 -100.00%
-
Tax Rate - 23.74% 12.60% 1.36% - -
Total Cost 121,924 119,512 130,612 144,972 0 -100.00%
-
Net Worth 93,589 90,531 89,103 82,016 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 93,589 90,531 89,103 82,016 0 -100.00%
NOSH 43,938 43,947 32,758 32,806 20,489 -0.79%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -8.15% 2.72% 2.83% 2.73% 0.00% -
ROE -9.82% 3.69% 4.26% 4.96% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 256.57 279.54 410.31 454.30 0.00 -100.00%
EPS -20.92 7.60 11.60 12.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.06 2.72 2.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,806
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 42.27 46.06 50.40 55.88 0.00 -100.00%
EPS -3.45 1.25 1.42 1.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3509 0.3395 0.3341 0.3075 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.44 0.52 0.55 1.54 0.00 -
P/RPS 0.17 0.19 0.13 0.34 0.00 -100.00%
P/EPS -2.10 6.84 4.74 12.42 0.00 -100.00%
EY -47.55 14.62 21.09 8.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.20 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 23/05/03 24/05/02 22/05/01 12/05/00 - -
Price 0.38 0.50 0.53 1.40 0.00 -
P/RPS 0.15 0.18 0.13 0.31 0.00 -100.00%
P/EPS -1.82 6.58 4.57 11.29 0.00 -100.00%
EY -55.05 15.20 21.89 8.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.24 0.19 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment