[KYM] QoQ TTM Result on 31-Dec-1999 [#1]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- -32.16%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 108,015 87,394 64,296 44,117 21,362 0 -100.00%
PBT -13,170 -19,627 -19,239 -14,186 -10,778 0 -100.00%
Tax 13,170 19,627 19,239 14,186 10,778 0 -100.00%
NP 0 0 0 0 0 0 -
-
NP to SH -13,693 -19,707 -19,264 -14,202 -10,746 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 108,015 87,394 64,296 44,117 21,362 0 -100.00%
-
Net Worth 29,969 4,031,300 3,699,153 4,135,199 40,948 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 29,969 4,031,300 3,699,153 4,135,199 40,948 0 -100.00%
NOSH 39,433 4,430,000 3,893,846 3,828,888 39,755 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -45.69% -0.49% -0.52% -0.34% -26.24% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 273.92 1.97 1.65 1.15 53.73 0.00 -100.00%
EPS -34.72 -0.44 -0.49 -0.37 -27.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.91 0.95 1.08 1.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,828,888
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 69.46 56.20 41.35 28.37 13.74 0.00 -100.00%
EPS -8.81 -12.67 -12.39 -9.13 -6.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1927 25.9248 23.7888 26.5929 0.2633 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.53 2.12 4.26 0.00 0.00 0.00 -
P/RPS 0.56 107.46 257.99 0.00 0.00 0.00 -100.00%
P/EPS -4.41 -476.56 -861.08 0.00 0.00 0.00 -100.00%
EY -22.70 -0.21 -0.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.33 4.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/11/00 30/08/00 - - - - -
Price 1.22 2.00 0.00 0.00 0.00 0.00 -
P/RPS 0.45 101.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS -3.51 -449.59 0.00 0.00 0.00 0.00 -100.00%
EY -28.46 -0.22 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.20 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment