[KYM] QoQ Quarter Result on 31-Dec-1999 [#1]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- 67.93%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 41,983 23,098 20,179 22,755 21,362 0 0 -100.00%
PBT -4,321 -388 -5,053 -3,408 -10,778 0 0 -100.00%
Tax 4,321 388 5,053 3,408 10,778 0 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -4,732 -443 -5,062 -3,446 -10,746 0 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 41,983 23,098 20,179 22,755 21,362 0 0 -100.00%
-
Net Worth 31,152 4,031,300 3,699,153 4,135,199 46,911 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 31,152 4,031,300 3,699,153 4,135,199 46,911 0 0 -100.00%
NOSH 39,433 4,430,000 3,893,846 3,828,888 39,755 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -15.19% -0.01% -0.14% -0.08% -22.91% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 106.47 0.52 0.52 0.59 53.73 0.00 0.00 -100.00%
EPS -12.00 -0.01 -0.13 -0.09 -27.03 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.91 0.95 1.08 1.18 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 3,828,888
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 27.51 15.14 13.22 14.91 14.00 0.00 0.00 -100.00%
EPS -3.10 -0.29 -3.32 -2.26 -7.04 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2041 26.4171 24.2406 27.098 0.3074 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.53 2.12 4.26 0.00 0.00 0.00 0.00 -
P/RPS 1.44 406.60 822.03 0.00 0.00 0.00 0.00 -100.00%
P/EPS -12.75 -21,200.00 -3,276.92 0.00 0.00 0.00 0.00 -100.00%
EY -7.84 0.00 -0.03 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.33 4.48 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - - -
Price 1.22 2.00 2.94 3.54 0.00 0.00 0.00 -
P/RPS 1.15 383.58 567.32 595.66 0.00 0.00 0.00 -100.00%
P/EPS -10.17 -20,000.00 -2,261.54 -3,933.33 0.00 0.00 0.00 -100.00%
EY -9.84 -0.01 -0.04 -0.03 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.20 3.09 3.28 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment