[LIONPSIM] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 9.85%
YoY- 224.7%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 738,198 755,137 755,370 805,797 844,352 838,773 843,045 -8.46%
PBT 17,887 16,655 4,185 5,600 5,425 2,677 5,133 129.67%
Tax -3,758 -3,775 -1,782 -2,599 -2,699 -2,080 -3,877 -2.05%
NP 14,129 12,880 2,403 3,001 2,726 597 1,256 401.31%
-
NP to SH 14,130 12,881 2,402 3,010 2,740 655 2,771 195.96%
-
Tax Rate 21.01% 22.67% 42.58% 46.41% 49.75% 77.70% 75.53% -
Total Cost 724,069 742,257 752,967 802,796 841,626 838,176 841,789 -9.54%
-
Net Worth 765,498 760,942 760,942 754,107 747,272 740,437 744,994 1.82%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 765,498 760,942 760,942 754,107 747,272 740,437 744,994 1.82%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.91% 1.71% 0.32% 0.37% 0.32% 0.07% 0.15% -
ROE 1.85% 1.69% 0.32% 0.40% 0.37% 0.09% 0.37% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 324.02 331.45 331.55 353.69 370.61 368.16 370.04 -8.46%
EPS 6.20 5.65 1.05 1.32 1.20 0.29 1.22 195.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.36 3.34 3.34 3.31 3.28 3.25 3.27 1.82%
Adjusted Per Share Value based on latest NOSH - 231,571
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 323.44 330.86 330.96 353.06 369.95 367.50 369.38 -8.46%
EPS 6.19 5.64 1.05 1.32 1.20 0.29 1.21 196.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.354 3.334 3.334 3.3041 3.2741 3.2442 3.2642 1.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.415 0.43 0.44 0.42 0.41 0.485 0.44 -
P/RPS 0.13 0.13 0.13 0.12 0.11 0.13 0.12 5.47%
P/EPS 6.69 7.61 41.73 31.79 34.09 168.70 36.18 -67.50%
EY 14.94 13.15 2.40 3.15 2.93 0.59 2.76 207.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.13 0.13 0.13 0.15 0.13 -5.19%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 27/02/24 23/11/23 23/08/23 23/05/23 21/02/23 23/11/22 -
Price 0.41 0.435 0.415 0.445 0.42 0.48 0.50 -
P/RPS 0.13 0.13 0.13 0.13 0.11 0.13 0.14 -4.81%
P/EPS 6.61 7.69 39.36 33.68 34.92 166.96 41.11 -70.39%
EY 15.13 13.00 2.54 2.97 2.86 0.60 2.43 238.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.12 0.13 0.13 0.15 0.15 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment