[LIONPSIM] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -20.2%
YoY- -13.32%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 736,043 738,198 755,137 755,370 805,797 844,352 838,773 -8.34%
PBT 19,044 17,887 16,655 4,185 5,600 5,425 2,677 270.33%
Tax -3,708 -3,758 -3,775 -1,782 -2,599 -2,699 -2,080 47.07%
NP 15,336 14,129 12,880 2,403 3,001 2,726 597 772.33%
-
NP to SH 15,336 14,130 12,881 2,402 3,010 2,740 655 720.00%
-
Tax Rate 19.47% 21.01% 22.67% 42.58% 46.41% 49.75% 77.70% -
Total Cost 720,707 724,069 742,257 752,967 802,796 841,626 838,176 -9.58%
-
Net Worth 767,776 765,498 760,942 760,942 754,107 747,272 740,437 2.44%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 767,776 765,498 760,942 760,942 754,107 747,272 740,437 2.44%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.08% 1.91% 1.71% 0.32% 0.37% 0.32% 0.07% -
ROE 2.00% 1.85% 1.69% 0.32% 0.40% 0.37% 0.09% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 323.07 324.02 331.45 331.55 353.69 370.61 368.16 -8.34%
EPS 6.73 6.20 5.65 1.05 1.32 1.20 0.29 715.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.37 3.36 3.34 3.34 3.31 3.28 3.25 2.44%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 317.85 318.78 326.09 326.19 347.97 364.62 362.21 -8.34%
EPS 6.62 6.10 5.56 1.04 1.30 1.18 0.28 725.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3155 3.3057 3.286 3.286 3.2565 3.227 3.1975 2.44%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.42 0.415 0.43 0.44 0.42 0.41 0.485 -
P/RPS 0.13 0.13 0.13 0.13 0.12 0.11 0.13 0.00%
P/EPS 6.24 6.69 7.61 41.73 31.79 34.09 168.70 -88.92%
EY 16.03 14.94 13.15 2.40 3.15 2.93 0.59 805.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.13 0.13 0.13 0.13 0.15 -13.83%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 28/05/24 27/02/24 23/11/23 23/08/23 23/05/23 21/02/23 -
Price 0.41 0.41 0.435 0.415 0.445 0.42 0.48 -
P/RPS 0.13 0.13 0.13 0.13 0.13 0.11 0.13 0.00%
P/EPS 6.09 6.61 7.69 39.36 33.68 34.92 166.96 -89.02%
EY 16.42 15.13 13.00 2.54 2.97 2.86 0.60 809.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.13 0.12 0.13 0.13 0.15 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment