[PERTAMA] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
14-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -16.72%
YoY- -448.89%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 91,155 90,081 102,264 94,696 92,877 79,788 46,288 -0.68%
PBT 40,042 38,249 11,444 -9,675 -9,353 -8,136 10,340 -1.36%
Tax -3,674 -2,082 16,140 15,874 17,168 15,951 -2,525 -0.37%
NP 36,368 36,167 27,584 6,199 7,815 7,815 7,815 -1.54%
-
NP to SH 36,368 34,563 10,102 -11,283 -9,667 -8,063 7,815 -1.54%
-
Tax Rate 9.18% 5.44% -141.03% - - - 24.42% -
Total Cost 54,787 53,914 74,680 88,497 85,062 71,973 38,473 -0.35%
-
Net Worth 91,119 89,719 91,062 60,122 58,327 60,117 76,055 -0.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 91,119 89,719 91,062 60,122 58,327 60,117 76,055 -0.18%
NOSH 44,666 44,196 44,204 44,207 44,187 44,203 44,218 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 39.90% 40.15% 26.97% 6.55% 8.41% 9.79% 16.88% -
ROE 39.91% 38.52% 11.09% -18.77% -16.57% -13.41% 10.28% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 204.08 203.82 231.34 214.21 210.19 180.50 104.68 -0.67%
EPS 81.42 78.20 22.85 -25.52 -21.88 -18.24 17.67 -1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.03 2.06 1.36 1.32 1.36 1.72 -0.17%
Adjusted Per Share Value based on latest NOSH - 44,207
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 20.80 20.56 23.34 21.61 21.19 18.21 10.56 -0.68%
EPS 8.30 7.89 2.31 -2.57 -2.21 -1.84 1.78 -1.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2079 0.2047 0.2078 0.1372 0.1331 0.1372 0.1736 -0.18%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.48 3.44 3.44 5.28 5.76 9.36 0.00 -
P/RPS 1.71 1.69 1.49 2.46 2.74 5.19 0.00 -100.00%
P/EPS 4.27 4.40 15.05 -20.69 -26.33 -51.31 0.00 -100.00%
EY 23.40 22.73 6.64 -4.83 -3.80 -1.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.69 1.67 3.88 4.36 6.88 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 08/06/01 28/02/01 14/12/00 30/08/00 - - -
Price 4.36 3.48 3.74 4.08 5.80 0.00 0.00 -
P/RPS 2.14 1.71 1.62 1.90 2.76 0.00 0.00 -100.00%
P/EPS 5.35 4.45 16.37 -15.99 -26.51 0.00 0.00 -100.00%
EY 18.67 22.47 6.11 -6.26 -3.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.71 1.82 3.00 4.39 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment