[PERTAMA] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
14-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 200.87%
YoY- -49.97%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 14,163 21,317 38,796 16,879 13,089 33,500 31,228 0.80%
PBT 576 8,329 28,172 2,965 -1,217 -18,476 7,053 2.57%
Tax -375 254 -2,206 -1,347 1,217 18,476 -2,472 1.93%
NP 201 8,583 25,966 1,618 0 0 4,581 3.22%
-
NP to SH 201 8,583 25,966 1,618 -1,604 -15,878 4,581 3.22%
-
Tax Rate 65.10% -3.05% 7.83% 45.43% - - 35.05% -
Total Cost 13,962 12,734 12,830 15,261 13,089 33,500 26,647 0.65%
-
Net Worth 91,119 89,719 91,062 60,122 58,327 60,117 76,055 -0.18%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 91,119 89,719 91,062 60,122 58,327 60,117 76,055 -0.18%
NOSH 44,666 44,196 44,204 44,207 44,187 44,203 44,218 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.42% 40.26% 66.93% 9.59% 0.00% 0.00% 14.67% -
ROE 0.22% 9.57% 28.51% 2.69% -2.75% -26.41% 6.02% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.71 48.23 87.76 38.18 29.62 75.79 70.62 0.81%
EPS 0.45 19.42 58.74 3.66 -3.63 -35.92 10.36 3.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.03 2.06 1.36 1.32 1.36 1.72 -0.17%
Adjusted Per Share Value based on latest NOSH - 44,207
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.50 5.26 9.58 4.17 3.23 8.27 7.71 0.80%
EPS 0.05 2.12 6.41 0.40 -0.40 -3.92 1.13 3.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.2215 0.2248 0.1485 0.144 0.1484 0.1878 -0.18%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.48 3.44 3.44 5.28 5.76 9.36 0.00 -
P/RPS 10.98 7.13 3.92 13.83 19.45 12.35 0.00 -100.00%
P/EPS 773.33 17.71 5.86 144.26 -158.68 -26.06 0.00 -100.00%
EY 0.13 5.65 17.08 0.69 -0.63 -3.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.69 1.67 3.88 4.36 6.88 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 08/06/01 28/02/01 14/12/00 30/08/00 31/05/00 20/03/00 -
Price 4.36 3.48 3.74 4.08 5.80 7.40 7.88 -
P/RPS 13.75 7.22 4.26 10.69 19.58 9.76 11.16 -0.21%
P/EPS 968.89 17.92 6.37 111.48 -159.78 -20.60 76.06 -2.54%
EY 0.10 5.58 15.71 0.90 -0.63 -4.85 1.31 2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.71 1.82 3.00 4.39 5.44 4.58 0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment