[PERTAMA] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 10.92%
YoY- 216.11%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 53,926 79,395 103,774 126,632 118,265 138,346 149,053 -49.13%
PBT 319 -216 1,684 7,465 6,425 7,704 1,827 -68.66%
Tax -70,506 -73,320 -75,548 -2,435 -1,890 -2,088 -2,134 923.10%
NP -70,187 -73,536 -73,864 5,030 4,535 5,616 -307 3602.10%
-
NP to SH -70,187 -73,536 -73,864 5,030 4,535 5,616 -307 3602.10%
-
Tax Rate 22,102.19% - 4,486.22% 32.62% 29.42% 27.10% 116.80% -
Total Cost 124,113 152,931 177,638 121,602 113,730 132,730 149,360 -11.58%
-
Net Worth 110,571 110,571 10,612,989 181,653 181,653 181,653 300,094 -48.51%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 110,571 110,571 10,612,989 181,653 181,653 181,653 300,094 -48.51%
NOSH 394,899 394,828 394,828 394,899 394,899 394,899 394,899 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -130.15% -92.62% -71.18% 3.97% 3.83% 4.06% -0.21% -
ROE -63.48% -66.51% -0.70% 2.77% 2.50% 3.09% -0.10% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 13.66 20.11 26.28 32.07 29.95 35.03 22.85 -28.96%
EPS -17.77 -18.62 -18.71 1.27 1.15 1.42 -0.05 4864.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 26.88 0.46 0.46 0.46 0.46 -28.11%
Adjusted Per Share Value based on latest NOSH - 394,899
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.31 18.12 23.68 28.90 26.99 31.57 34.01 -49.11%
EPS -16.02 -16.78 -16.86 1.15 1.03 1.28 -0.07 3604.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2523 0.2523 24.2189 0.4145 0.4145 0.4145 0.6848 -48.51%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.175 0.165 0.20 0.27 0.29 0.40 0.255 -
P/RPS 1.28 0.82 0.76 0.84 0.97 1.14 1.12 9.28%
P/EPS -0.98 -0.89 -1.07 21.20 25.25 28.13 -541.88 -98.49%
EY -101.56 -112.86 -93.54 4.72 3.96 3.56 -0.18 6649.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.01 0.59 0.63 0.87 0.55 9.44%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 03/09/18 -
Price 0.11 0.09 0.215 0.24 0.275 0.30 0.24 -
P/RPS 0.81 0.45 0.82 0.75 0.92 0.86 1.05 -15.84%
P/EPS -0.62 -0.48 -1.15 18.84 23.95 21.10 -510.00 -98.84%
EY -161.58 -206.91 -87.01 5.31 4.18 4.74 -0.20 8469.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.01 0.52 0.60 0.65 0.52 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment