[PERTAMA] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 4.55%
YoY- -1647.67%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 3,858 8,651 17,678 53,926 79,395 103,774 126,632 -90.18%
PBT -2,599 -825 -683 319 -216 1,684 7,465 -
Tax 2,551 2,503 -68,292 -70,506 -73,320 -75,548 -2,435 -
NP -48 1,678 -68,975 -70,187 -73,536 -73,864 5,030 -
-
NP to SH -555 1,631 -68,975 -70,187 -73,536 -73,864 5,030 -
-
Tax Rate - - - 22,102.19% - 4,486.22% 32.62% -
Total Cost 3,906 6,973 86,653 124,113 152,931 177,638 121,602 -89.83%
-
Net Worth 122,631 115,739 114,520 110,571 110,571 10,612,989 181,653 -22.98%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 122,631 115,739 114,520 110,571 110,571 10,612,989 181,653 -22.98%
NOSH 433,360 433,360 394,899 394,899 394,828 394,828 394,899 6.37%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -1.24% 19.40% -390.17% -130.15% -92.62% -71.18% 3.97% -
ROE -0.45% 1.41% -60.23% -63.48% -66.51% -0.70% 2.77% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.94 2.17 4.48 13.66 20.11 26.28 32.07 -90.43%
EPS -0.14 0.41 -17.47 -17.77 -18.62 -18.71 1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.28 0.28 26.88 0.46 -24.73%
Adjusted Per Share Value based on latest NOSH - 394,899
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.88 1.97 4.03 12.31 18.12 23.68 28.90 -90.18%
EPS -0.13 0.37 -15.74 -16.02 -16.78 -16.86 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2798 0.2641 0.2613 0.2523 0.2523 24.2189 0.4145 -22.99%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.35 0.49 0.095 0.175 0.165 0.20 0.27 -
P/RPS 37.08 22.61 2.12 1.28 0.82 0.76 0.84 1140.44%
P/EPS -257.78 119.90 -0.54 -0.98 -0.89 -1.07 21.20 -
EY -0.39 0.83 -183.86 -101.56 -112.86 -93.54 4.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.69 0.33 0.63 0.59 0.01 0.59 57.64%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 01/09/20 29/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.375 0.38 0.47 0.11 0.09 0.215 0.24 -
P/RPS 39.73 17.53 10.50 0.81 0.45 0.82 0.75 1300.33%
P/EPS -276.20 92.99 -2.69 -0.62 -0.48 -1.15 18.84 -
EY -0.36 1.08 -37.16 -161.58 -206.91 -87.01 5.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.31 1.62 0.39 0.32 0.01 0.52 79.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment