[SAPCRES] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -13.22%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 567,029 613,043 603,811 570,876 648,744 489,452 322,688 -0.57%
PBT 22,020 19,409 44,174 56,308 63,698 65,505 45,947 0.74%
Tax -9,312 -3,891 -17,984 -22,491 -24,728 -29,345 -20,459 0.80%
NP 12,708 15,518 26,190 33,817 38,970 36,160 25,488 0.70%
-
NP to SH -8,879 5,232 26,190 33,817 38,970 36,160 25,488 -
-
Tax Rate 42.29% 20.05% 40.71% 39.94% 38.82% 44.80% 44.53% -
Total Cost 554,321 597,525 577,621 537,059 609,774 453,292 297,200 -0.63%
-
Net Worth 308,507 315,386 324,455 314,846 311,955 305,779 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 3,781 3,781 3,781 - - - - -100.00%
Div Payout % 0.00% 72.28% 14.44% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 308,507 315,386 324,455 314,846 311,955 305,779 0 -100.00%
NOSH 75,987 75,632 75,630 75,684 75,717 75,687 75,908 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.24% 2.53% 4.34% 5.92% 6.01% 7.39% 7.90% -
ROE -2.88% 1.66% 8.07% 10.74% 12.49% 11.83% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 746.22 810.56 798.37 754.29 856.80 646.67 425.10 -0.56%
EPS -11.68 6.92 34.63 44.68 51.47 47.78 33.58 -
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 4.06 4.17 4.29 4.16 4.12 4.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 75,684
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 44.39 47.99 47.27 44.69 50.79 38.32 25.26 -0.57%
EPS -0.70 0.41 2.05 2.65 3.05 2.83 2.00 -
DPS 0.30 0.30 0.30 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2415 0.2469 0.254 0.2465 0.2442 0.2394 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 28/08/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment