[SAPCRES] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -9.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
31/01/05 31/01/04 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Revenue 251,596 165,135 144,930 113,278 159,292 0 -100.00%
PBT 8,355 -165,861 -91,150 804 -1,807 0 -100.00%
Tax 21,068 18,632 -6,450 -804 4,617 0 -100.00%
NP 29,423 -147,229 -97,600 0 2,810 0 -100.00%
-
NP to SH 29,423 -147,229 -97,600 -11,301 2,810 0 -100.00%
-
Tax Rate -252.16% - - 100.00% - - -
Total Cost 222,173 312,364 242,530 113,278 156,482 0 -100.00%
-
Net Worth 283,906 73,504 228,844 308,507 311,955 0 -100.00%
Dividend
31/01/05 31/01/04 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/05 31/01/04 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 283,906 73,504 228,844 308,507 311,955 0 -100.00%
NOSH 860,321 75,777 75,776 75,987 75,717 0 -100.00%
Ratio Analysis
31/01/05 31/01/04 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 11.69% -89.16% -67.34% 0.00% 1.76% 0.00% -
ROE 10.36% -200.30% -42.65% -3.66% 0.90% 0.00% -
Per Share
31/01/05 31/01/04 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 29.24 217.92 191.26 149.08 210.38 0.00 -100.00%
EPS 3.42 -194.29 -128.80 -14.91 3.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.97 3.02 4.06 4.12 3.49 2.54%
Adjusted Per Share Value based on latest NOSH - 75,987
31/01/05 31/01/04 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
RPS 19.70 12.93 11.35 8.87 12.47 0.00 -100.00%
EPS 2.30 -11.53 -7.64 -0.88 0.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2223 0.0575 0.1792 0.2415 0.2442 3.49 2.97%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Date 31/01/05 30/01/04 31/12/02 - - - -
Price 1.06 7.60 2.82 0.00 0.00 0.00 -
P/RPS 3.62 0.00 1.47 0.00 0.00 0.00 -100.00%
P/EPS 30.99 0.00 -2.19 0.00 0.00 0.00 -100.00%
EY 3.23 0.00 -45.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 7.92 0.93 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/12/02 31/12/00 31/12/99 31/12/98 CAGR
Date 24/03/05 24/03/04 28/02/03 27/02/01 29/02/00 - -
Price 1.08 7.10 3.32 0.00 0.00 0.00 -
P/RPS 3.69 0.00 1.74 0.00 0.00 0.00 -100.00%
P/EPS 31.58 0.00 -2.58 0.00 0.00 0.00 -100.00%
EY 3.17 0.00 -38.80 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.27 7.40 1.10 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment