[IREKA] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 24.82%
YoY- -196.67%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 287,569 308,518 299,628 355,501 346,381 337,704 327,438 -8.28%
PBT -140 5,498 6,030 -7,081 -9,854 -22,662 4,329 -
Tax 27 -21 -201 -255 96 109 248 -77.16%
NP -113 5,477 5,829 -7,336 -9,758 -22,553 4,577 -
-
NP to SH 1 5,508 5,829 -7,336 -9,758 -22,553 4,577 -99.63%
-
Tax Rate - 0.38% 3.33% - - - -5.73% -
Total Cost 287,682 303,041 293,799 362,837 356,139 360,257 322,861 -7.39%
-
Net Worth 158,701 181,849 162,436 148,658 148,658 145,241 143,532 6.92%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 36 36 - - - - - -
Div Payout % 3,600.90% 0.65% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 158,701 181,849 162,436 148,658 148,658 145,241 143,532 6.92%
NOSH 186,708 186,708 186,708 186,708 170,872 170,872 170,872 6.08%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -0.04% 1.78% 1.95% -2.06% -2.82% -6.68% 1.40% -
ROE 0.00% 3.03% 3.59% -4.93% -6.56% -15.53% 3.19% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 154.02 171.35 160.48 208.05 202.71 197.64 191.63 -13.54%
EPS 0.00 3.06 3.12 -4.29 -5.71 -13.20 2.68 -
DPS 0.02 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.01 0.87 0.87 0.87 0.85 0.84 0.79%
Adjusted Per Share Value based on latest NOSH - 186,708
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 135.94 145.84 141.64 168.05 163.74 159.63 154.78 -8.28%
EPS 0.00 2.60 2.76 -3.47 -4.61 -10.66 2.16 -
DPS 0.02 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7502 0.8596 0.7678 0.7027 0.7027 0.6866 0.6785 6.91%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.54 0.60 0.645 0.64 0.61 0.60 0.66 -
P/RPS 0.35 0.35 0.40 0.31 0.30 0.30 0.34 1.94%
P/EPS 100,822.35 19.61 20.66 -14.91 -10.68 -4.55 24.64 25353.47%
EY 0.00 5.10 4.84 -6.71 -9.36 -22.00 4.06 -
DY 0.04 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.59 0.74 0.74 0.70 0.71 0.79 -13.08%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 31/05/18 28/02/18 29/11/17 29/08/17 25/05/17 -
Price 0.58 0.59 0.645 0.68 0.61 0.61 0.65 -
P/RPS 0.38 0.34 0.40 0.33 0.30 0.31 0.34 7.68%
P/EPS 108,290.66 19.29 20.66 -15.84 -10.68 -4.62 24.27 26864.61%
EY 0.00 5.19 4.84 -6.31 -9.36 -21.64 4.12 -
DY 0.03 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.58 0.74 0.78 0.70 0.72 0.77 -7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment