[IREKA] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 179.46%
YoY- 27.35%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 241,050 287,569 308,518 299,628 355,501 346,381 337,704 -20.08%
PBT -11,972 -140 5,498 6,030 -7,081 -9,854 -22,662 -34.57%
Tax -71 27 -21 -201 -255 96 109 -
NP -12,043 -113 5,477 5,829 -7,336 -9,758 -22,553 -34.10%
-
NP to SH -11,708 1 5,508 5,829 -7,336 -9,758 -22,553 -35.32%
-
Tax Rate - - 0.38% 3.33% - - - -
Total Cost 253,093 287,682 303,041 293,799 362,837 356,139 360,257 -20.92%
-
Net Worth 145,632 158,701 181,849 162,436 148,658 148,658 145,241 0.17%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 36 36 36 - - - - -
Div Payout % 0.00% 3,600.90% 0.65% - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 145,632 158,701 181,849 162,436 148,658 148,658 145,241 0.17%
NOSH 186,708 186,708 186,708 186,708 186,708 170,872 170,872 6.06%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -5.00% -0.04% 1.78% 1.95% -2.06% -2.82% -6.68% -
ROE -8.04% 0.00% 3.03% 3.59% -4.93% -6.56% -15.53% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 129.11 154.02 171.35 160.48 208.05 202.71 197.64 -24.65%
EPS -6.27 0.00 3.06 3.12 -4.29 -5.71 -13.20 -39.03%
DPS 0.02 0.02 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.85 1.01 0.87 0.87 0.87 0.85 -5.55%
Adjusted Per Share Value based on latest NOSH - 186,708
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 113.95 135.94 145.84 141.64 168.05 163.74 159.63 -20.07%
EPS -5.53 0.00 2.60 2.76 -3.47 -4.61 -10.66 -35.36%
DPS 0.02 0.02 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.6884 0.7502 0.8596 0.7678 0.7027 0.7027 0.6866 0.17%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.54 0.54 0.60 0.645 0.64 0.61 0.60 -
P/RPS 0.42 0.35 0.35 0.40 0.31 0.30 0.30 25.06%
P/EPS -8.61 100,822.35 19.61 20.66 -14.91 -10.68 -4.55 52.81%
EY -11.61 0.00 5.10 4.84 -6.71 -9.36 -22.00 -34.61%
DY 0.04 0.04 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 0.59 0.74 0.74 0.70 0.71 -1.88%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 28/08/18 31/05/18 28/02/18 29/11/17 29/08/17 -
Price 0.57 0.58 0.59 0.645 0.68 0.61 0.61 -
P/RPS 0.44 0.38 0.34 0.40 0.33 0.30 0.31 26.21%
P/EPS -9.09 108,290.66 19.29 20.66 -15.84 -10.68 -4.62 56.82%
EY -11.00 0.00 5.19 4.84 -6.31 -9.36 -21.64 -36.22%
DY 0.03 0.03 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.68 0.58 0.74 0.78 0.70 0.72 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment