[IREKA] QoQ TTM Result on 31-Mar-2012 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 3.87%
YoY- 192.95%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 379,158 426,498 442,612 431,285 463,993 446,498 441,831 -9.65%
PBT 849 5,310 9,399 15,313 11,564 1,263 -152 -
Tax -5,460 -4,436 -4,608 -4,214 -879 -1,252 -1,071 194.75%
NP -4,611 874 4,791 11,099 10,685 11 -1,223 141.26%
-
NP to SH -4,611 874 4,791 11,099 10,685 11 -1,223 141.26%
-
Tax Rate 643.11% 83.54% 49.03% 27.52% 7.60% 99.13% - -
Total Cost 383,769 425,624 437,821 420,186 453,308 446,487 443,054 -9.09%
-
Net Worth 215,298 223,272 225,551 225,117 227,085 228,264 227,859 -3.69%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 215,298 223,272 225,551 225,117 227,085 228,264 227,859 -3.69%
NOSH 113,914 113,914 113,914 113,695 114,113 113,564 113,929 -0.00%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -1.22% 0.20% 1.08% 2.57% 2.30% 0.00% -0.28% -
ROE -2.14% 0.39% 2.12% 4.93% 4.71% 0.00% -0.54% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 332.84 374.40 388.55 379.33 406.61 393.17 387.81 -9.64%
EPS -4.05 0.77 4.21 9.76 9.36 0.01 -1.07 141.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.96 1.98 1.98 1.99 2.01 2.00 -3.68%
Adjusted Per Share Value based on latest NOSH - 113,695
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 166.46 187.24 194.31 189.34 203.70 196.02 193.97 -9.65%
EPS -2.02 0.38 2.10 4.87 4.69 0.00 -0.54 140.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9452 0.9802 0.9902 0.9883 0.9969 1.0021 1.0003 -3.69%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.69 0.71 0.64 0.68 0.59 0.64 0.73 -
P/RPS 0.21 0.19 0.16 0.18 0.15 0.16 0.19 6.86%
P/EPS -17.05 92.54 15.22 6.97 6.30 6,607.38 -68.00 -60.07%
EY -5.87 1.08 6.57 14.36 15.87 0.02 -1.47 150.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.32 0.34 0.30 0.32 0.37 0.00%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 28/11/12 29/08/12 25/05/12 28/02/12 25/11/11 26/08/11 -
Price 0.65 0.71 0.70 0.62 0.63 0.71 0.65 -
P/RPS 0.20 0.19 0.18 0.16 0.15 0.18 0.17 11.38%
P/EPS -16.06 92.54 16.64 6.35 6.73 7,330.06 -60.55 -58.55%
EY -6.23 1.08 6.01 15.75 14.86 0.01 -1.65 141.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.35 0.31 0.32 0.35 0.33 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment