[IREKA] QoQ TTM Result on 30-Jun-2011 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 89.76%
YoY- -163.4%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 431,285 463,993 446,498 441,831 444,504 413,408 428,202 0.47%
PBT 15,313 11,564 1,263 -152 -11,269 -9,460 307 1251.80%
Tax -4,214 -879 -1,252 -1,071 -672 -724 -600 266.30%
NP 11,099 10,685 11 -1,223 -11,941 -10,184 -293 -
-
NP to SH 11,099 10,685 11 -1,223 -11,941 -10,184 -293 -
-
Tax Rate 27.52% 7.60% 99.13% - - - 195.44% -
Total Cost 420,186 453,308 446,487 443,054 456,445 423,592 428,495 -1.29%
-
Net Worth 225,117 227,085 228,264 227,859 217,880 221,177 224,024 0.32%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 225,117 227,085 228,264 227,859 217,880 221,177 224,024 0.32%
NOSH 113,695 114,113 113,564 113,929 112,891 114,008 108,750 3.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.57% 2.30% 0.00% -0.28% -2.69% -2.46% -0.07% -
ROE 4.93% 4.71% 0.00% -0.54% -5.48% -4.60% -0.13% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 379.33 406.61 393.17 387.81 393.74 362.61 393.75 -2.45%
EPS 9.76 9.36 0.01 -1.07 -10.58 -8.93 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.99 2.01 2.00 1.93 1.94 2.06 -2.60%
Adjusted Per Share Value based on latest NOSH - 113,929
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 203.87 219.33 211.06 208.86 210.12 195.42 202.41 0.47%
EPS 5.25 5.05 0.01 -0.58 -5.64 -4.81 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0641 1.0734 1.079 1.0771 1.0299 1.0455 1.059 0.32%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.68 0.59 0.64 0.73 0.79 0.79 0.81 -
P/RPS 0.18 0.15 0.16 0.19 0.20 0.22 0.21 -9.75%
P/EPS 6.97 6.30 6,607.38 -68.00 -7.47 -8.84 -300.64 -
EY 14.36 15.87 0.02 -1.47 -13.39 -11.31 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.32 0.37 0.41 0.41 0.39 -8.73%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 28/02/12 25/11/11 26/08/11 31/05/11 24/02/11 26/11/10 -
Price 0.62 0.63 0.71 0.65 0.73 0.74 0.80 -
P/RPS 0.16 0.15 0.18 0.17 0.19 0.20 0.20 -13.81%
P/EPS 6.35 6.73 7,330.06 -60.55 -6.90 -8.28 -296.93 -
EY 15.75 14.86 0.01 -1.65 -14.49 -12.07 -0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.35 0.33 0.38 0.38 0.39 -14.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment