[PMETAL] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
17-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 0.19%
YoY- 1.64%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 2,101,669 1,830,016 2,171,253 2,125,436 1,934,224 1,289,985 1,055,860 12.14%
PBT 288,232 143,616 155,570 210,239 199,330 137,237 70,157 26.52%
Tax -29,638 -13,361 -12,229 -17,675 -14,168 -14,055 -12,946 14.78%
NP 258,594 130,255 143,341 192,564 185,162 123,182 57,211 28.55%
-
NP to SH 205,718 102,565 115,107 150,477 148,049 94,558 43,137 29.70%
-
Tax Rate 10.28% 9.30% 7.86% 8.41% 7.11% 10.24% 18.45% -
Total Cost 1,843,075 1,699,761 2,027,912 1,932,872 1,749,062 1,166,803 998,649 10.74%
-
Net Worth 3,634,298 3,270,868 3,382,629 3,049,504 2,040,775 2,156,130 1,927,910 11.13%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 60,571 40,381 49,744 57,901 55,657 38,966 36,148 8.97%
Div Payout % 29.44% 39.37% 43.22% 38.48% 37.59% 41.21% 83.80% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 3,634,298 3,270,868 3,382,629 3,049,504 2,040,775 2,156,130 1,927,910 11.13%
NOSH 4,038,109 4,038,109 4,020,568 3,867,037 3,710,501 1,298,873 1,204,944 22.30%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 12.30% 7.12% 6.60% 9.06% 9.57% 9.55% 5.42% -
ROE 5.66% 3.14% 3.40% 4.93% 7.25% 4.39% 2.24% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 26.02 45.32 54.56 55.06 52.13 99.32 87.63 -18.30%
EPS 2.55 2.54 2.89 3.90 3.99 7.28 3.58 -5.49%
DPS 0.75 1.00 1.25 1.50 1.50 3.00 3.00 -20.61%
NAPS 0.45 0.81 0.85 0.79 0.55 1.66 1.60 -19.04%
Adjusted Per Share Value based on latest NOSH - 3,867,037
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 25.51 22.21 26.35 25.80 23.47 15.66 12.81 12.15%
EPS 2.50 1.24 1.40 1.83 1.80 1.15 0.52 29.88%
DPS 0.74 0.49 0.60 0.70 0.68 0.47 0.44 9.04%
NAPS 0.4411 0.397 0.4105 0.3701 0.2477 0.2617 0.234 11.13%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 9.90 3.29 4.51 4.32 2.65 2.65 3.31 -
P/RPS 38.04 7.26 8.27 7.85 5.08 2.67 3.78 46.88%
P/EPS 388.66 129.53 155.92 110.82 66.42 36.40 92.46 27.01%
EY 0.26 0.77 0.64 0.90 1.51 2.75 1.08 -21.11%
DY 0.08 0.30 0.28 0.35 0.57 1.13 0.91 -33.29%
P/NAPS 22.00 4.06 5.31 5.47 4.82 1.60 2.07 48.22%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 04/06/20 27/05/19 17/05/18 18/05/17 03/05/16 06/05/15 -
Price 5.20 4.30 4.24 4.96 2.74 2.94 2.85 -
P/RPS 19.98 9.49 7.77 9.01 5.26 2.96 3.25 35.31%
P/EPS 204.15 169.30 146.59 127.24 68.67 40.38 79.61 16.97%
EY 0.49 0.59 0.68 0.79 1.46 2.48 1.26 -14.55%
DY 0.14 0.23 0.29 0.30 0.55 1.02 1.05 -28.50%
P/NAPS 11.56 5.31 4.99 6.28 4.98 1.77 1.78 36.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment