[PMETAL] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -6.38%
YoY- 63.17%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 275,880 302,558 307,777 309,158 300,209 276,074 196,883 25.19%
PBT 9,563 14,535 18,024 20,685 20,934 19,393 13,396 -20.10%
Tax -3,221 -5,674 -6,975 -8,219 -7,619 -6,108 -3,301 -1.62%
NP 6,342 8,861 11,049 12,466 13,315 13,285 10,095 -26.62%
-
NP to SH 6,342 8,861 11,049 12,466 13,315 13,285 10,095 -26.62%
-
Tax Rate 33.68% 39.04% 38.70% 39.73% 36.40% 31.50% 24.64% -
Total Cost 269,538 293,697 296,728 296,692 286,894 262,789 186,788 27.66%
-
Net Worth 62,099 121,229 120,582 119,611 119,745 116,056 112,830 -32.81%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 929 1,860 1,860 1,860 1,860 929 -
Div Payout % - 10.49% 16.84% 14.93% 13.97% 14.00% 9.21% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 62,099 121,229 120,582 119,611 119,745 116,056 112,830 -32.81%
NOSH 62,099 61,851 62,155 61,974 62,044 62,062 61,994 0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.30% 2.93% 3.59% 4.03% 4.44% 4.81% 5.13% -
ROE 10.21% 7.31% 9.16% 10.42% 11.12% 11.45% 8.95% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 444.26 489.17 495.17 498.84 483.86 444.83 317.58 25.05%
EPS 10.21 14.33 17.78 20.11 21.46 21.41 16.28 -26.71%
DPS 0.00 1.50 3.00 3.00 3.00 3.00 1.50 -
NAPS 1.00 1.96 1.94 1.93 1.93 1.87 1.82 -32.89%
Adjusted Per Share Value based on latest NOSH - 61,974
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.35 3.67 3.73 3.75 3.64 3.35 2.39 25.22%
EPS 0.08 0.11 0.13 0.15 0.16 0.16 0.12 -23.66%
DPS 0.00 0.01 0.02 0.02 0.02 0.02 0.01 -
NAPS 0.0075 0.0147 0.0146 0.0145 0.0145 0.0141 0.0137 -33.05%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.35 0.42 0.39 0.47 0.70 0.80 1.03 -
P/RPS 0.08 0.09 0.08 0.09 0.14 0.18 0.32 -60.28%
P/EPS 3.43 2.93 2.19 2.34 3.26 3.74 6.33 -33.51%
EY 29.18 34.11 45.58 42.80 30.66 26.76 15.81 50.40%
DY 0.00 3.57 7.69 6.38 4.29 3.75 1.46 -
P/NAPS 0.35 0.21 0.20 0.24 0.36 0.43 0.57 -27.73%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 30/05/01 26/02/01 22/11/00 23/08/00 - -
Price 0.40 0.42 0.40 0.49 0.59 0.81 0.00 -
P/RPS 0.09 0.09 0.08 0.10 0.12 0.18 0.00 -
P/EPS 3.92 2.93 2.25 2.44 2.75 3.78 0.00 -
EY 25.53 34.11 44.44 41.05 36.37 26.43 0.00 -
DY 0.00 3.57 7.50 6.12 5.08 3.70 0.00 -
P/NAPS 0.40 0.21 0.21 0.25 0.31 0.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment