[PMETAL] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -3.16%
YoY- 846.7%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 1,119,970 1,232,021 1,267,987 1,291,393 1,289,377 1,105,428 1,028,011 5.85%
PBT 34,715 51,434 414,693 427,473 444,558 451,263 84,438 -44.56%
Tax -26,453 1,662 -3,308 -1,871 -2,700 -16,237 -8,910 105.88%
NP 8,262 53,096 411,385 425,602 441,858 435,026 75,528 -76.97%
-
NP to SH 10,275 52,373 408,996 420,543 434,273 427,609 69,570 -71.89%
-
Tax Rate 76.20% -3.23% 0.80% 0.44% 0.61% 3.60% 10.55% -
Total Cost 1,111,708 1,178,925 856,602 865,791 847,519 670,402 952,483 10.80%
-
Net Worth 699,497 717,464 685,453 673,482 660,076 638,849 285,060 81.43%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 6,377 10,028 10,028 12,638 12,638 10,151 10,151 -26.54%
Div Payout % 62.07% 19.15% 2.45% 3.01% 2.91% 2.37% 14.59% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 699,497 717,464 685,453 673,482 660,076 638,849 285,060 81.43%
NOSH 364,321 364,195 364,602 364,044 364,683 358,904 356,325 1.48%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.74% 4.31% 32.44% 32.96% 34.27% 39.35% 7.35% -
ROE 1.47% 7.30% 59.67% 62.44% 65.79% 66.93% 24.41% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 307.41 338.29 347.77 354.73 353.56 308.00 288.50 4.30%
EPS 2.82 14.38 112.18 115.52 119.08 119.14 19.52 -72.30%
DPS 1.75 2.75 2.75 3.47 3.47 2.83 2.85 -27.65%
NAPS 1.92 1.97 1.88 1.85 1.81 1.78 0.80 78.78%
Adjusted Per Share Value based on latest NOSH - 364,044
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 13.59 14.95 15.39 15.67 15.65 13.42 12.48 5.81%
EPS 0.12 0.64 4.96 5.10 5.27 5.19 0.84 -72.51%
DPS 0.08 0.12 0.12 0.15 0.15 0.12 0.12 -23.59%
NAPS 0.0849 0.0871 0.0832 0.0817 0.0801 0.0775 0.0346 81.42%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.64 1.00 1.22 1.19 1.59 1.56 1.78 -
P/RPS 0.21 0.30 0.35 0.34 0.45 0.51 0.62 -51.24%
P/EPS 22.69 6.95 1.09 1.03 1.34 1.31 9.12 83.10%
EY 4.41 14.38 91.95 97.08 74.89 76.37 10.97 -45.37%
DY 2.73 2.75 2.25 2.92 2.18 1.81 1.60 42.55%
P/NAPS 0.33 0.51 0.65 0.64 0.88 0.88 2.23 -71.86%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 28/11/08 21/08/08 22/05/08 27/02/08 30/11/07 29/08/07 -
Price 0.64 0.65 1.16 1.47 1.32 1.65 1.63 -
P/RPS 0.21 0.19 0.33 0.41 0.37 0.54 0.56 -47.84%
P/EPS 22.69 4.52 1.03 1.27 1.11 1.38 8.35 94.14%
EY 4.41 22.12 96.70 78.58 90.21 72.21 11.98 -48.48%
DY 2.73 4.23 2.37 2.36 2.63 1.71 1.75 34.32%
P/NAPS 0.33 0.33 0.62 0.79 0.73 0.93 2.04 -70.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment