[AVI] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[AVI] AVILLION BERHAD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -9.87%
YoY- 493.62%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 333,584 312,053 276,398 255,482 254,168 185,717 130,234 -0.94%
PBT 2,450 4,216 5,978 7,757 8,245 7,319 5,544 0.83%
Tax 795 -963 146 -1,334 -1,119 -201 -2,282 -
NP 3,245 3,253 6,124 6,423 7,126 7,118 3,262 0.00%
-
NP to SH 2,702 3,253 6,124 6,423 7,126 7,118 3,262 0.19%
-
Tax Rate -32.45% 22.84% -2.44% 17.20% 13.57% 2.75% 41.16% -
Total Cost 330,339 308,800 270,274 249,059 247,042 178,599 126,972 -0.96%
-
Net Worth 185,794 185,056 160,668 172,979 143,199 180,841 182,648 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 185,794 185,056 160,668 172,979 143,199 180,841 182,648 -0.01%
NOSH 98,727 97,913 97,968 97,179 80,000 98,283 98,198 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.97% 1.04% 2.22% 2.51% 2.80% 3.83% 2.50% -
ROE 1.45% 1.76% 3.81% 3.71% 4.98% 3.94% 1.79% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 337.88 318.70 282.13 262.90 317.71 188.96 132.62 -0.94%
EPS 2.74 3.32 6.25 6.61 8.91 7.24 3.32 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8819 1.89 1.64 1.78 1.79 1.84 1.86 -0.01%
Adjusted Per Share Value based on latest NOSH - 97,179
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 29.44 27.54 24.39 22.54 22.43 16.39 11.49 -0.94%
EPS 0.24 0.29 0.54 0.57 0.63 0.63 0.29 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.1633 0.1418 0.1526 0.1264 0.1596 0.1612 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.24 0.22 0.27 0.38 0.48 0.74 0.00 -
P/RPS 0.07 0.07 0.10 0.14 0.15 0.39 0.00 -100.00%
P/EPS 8.77 6.62 4.32 5.75 5.39 10.22 0.00 -100.00%
EY 11.40 15.10 23.15 17.39 18.56 9.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.16 0.21 0.27 0.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 02/10/01 31/05/01 27/02/01 30/11/00 30/08/00 - - -
Price 0.24 0.24 0.25 0.32 0.45 0.00 0.00 -
P/RPS 0.07 0.08 0.09 0.12 0.14 0.00 0.00 -100.00%
P/EPS 8.77 7.22 4.00 4.84 5.05 0.00 0.00 -100.00%
EY 11.40 13.84 25.00 20.65 19.79 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.15 0.18 0.25 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment